[PARKWD] YoY Annualized Quarter Result on 31-Dec-2004 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
21-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- -22.08%
YoY- 1352.02%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 220,748 137,608 0 122,284 107,084 87,168 89,620 14.87%
PBT 35,800 5,036 0 12,110 1,804 8,018 -2,284 -
Tax -8,020 -1,556 0 -2,788 -1,162 -166 2,284 -
NP 27,780 3,480 0 9,322 642 7,852 0 -
-
NP to SH 27,780 3,480 0 9,322 642 7,852 -2,284 -
-
Tax Rate 22.40% 30.90% - 23.02% 64.41% 2.07% - -
Total Cost 192,968 134,128 0 112,962 106,442 79,316 89,620 12.52%
-
Net Worth 101,273 90,903 89,999 94,901 78,589 71,855 66,443 6.69%
Dividend
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 101,273 90,903 89,999 94,901 78,589 71,855 66,443 6.69%
NOSH 115,846 117,567 119,999 120,128 110,689 104,137 103,818 1.70%
Ratio Analysis
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 12.58% 2.53% 0.00% 7.62% 0.60% 9.01% 0.00% -
ROE 27.43% 3.83% 0.00% 9.82% 0.82% 10.93% -3.44% -
Per Share
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 190.55 117.05 0.00 101.79 96.74 83.70 86.32 12.95%
EPS 23.98 2.96 0.00 7.76 0.58 7.54 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8742 0.7732 0.75 0.79 0.71 0.69 0.64 4.91%
Adjusted Per Share Value based on latest NOSH - 120,143
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 78.29 48.80 0.00 43.37 37.98 30.91 31.78 14.87%
EPS 9.85 1.23 0.00 3.31 0.23 2.78 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3592 0.3224 0.3192 0.3366 0.2787 0.2548 0.2356 6.70%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/06/08 29/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.44 0.61 0.61 0.93 0.88 0.49 0.61 -
P/RPS 0.23 0.52 0.00 0.91 0.91 0.59 0.71 -15.91%
P/EPS 1.83 20.61 0.00 11.98 151.72 6.50 -27.73 -
EY 54.50 4.85 0.00 8.34 0.66 15.39 -3.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.79 0.81 1.18 1.24 0.71 0.95 -9.40%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/08/08 23/08/07 29/08/06 21/02/05 18/02/04 26/02/03 26/02/02 -
Price 0.48 0.54 0.57 0.85 0.85 0.42 0.57 -
P/RPS 0.25 0.46 0.00 0.84 0.88 0.50 0.66 -13.87%
P/EPS 2.00 18.24 0.00 10.95 146.55 5.57 -25.91 -
EY 49.96 5.48 0.00 9.13 0.68 17.95 -3.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.76 1.08 1.20 0.61 0.89 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment