[PARKWD] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 28.94%
YoY- 79.39%
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 10,286 2,870 3,600 5,226 36,392 60,546 71,786 -27.64%
PBT -3,184 -3,050 -3,010 -1,606 -7,794 794 -5,270 -8.04%
Tax -466 -128 -56 0 0 -502 1,196 -
NP -3,650 -3,178 -3,066 -1,606 -7,794 292 -4,074 -1.81%
-
NP to SH -3,650 -3,178 -3,066 -1,606 -7,794 292 -4,074 -1.81%
-
Tax Rate - - - - - 63.22% - -
Total Cost 13,936 6,048 6,666 6,832 44,186 60,254 75,860 -24.58%
-
Net Worth 153,270 133,416 136,223 141,203 138,361 110,400 115,925 4.75%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 153,270 133,416 136,223 141,203 138,361 110,400 115,925 4.75%
NOSH 281,968 144,382 144,382 144,382 144,382 121,666 131,419 13.55%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -35.49% -110.73% -85.17% -30.73% -21.42% 0.48% -5.68% -
ROE -2.38% -2.38% -2.25% -1.14% -5.63% 0.26% -3.51% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.74 2.09 2.62 3.80 25.21 49.76 54.62 -36.01%
EPS -1.32 -2.30 -2.22 -1.16 -5.66 0.24 -3.10 -13.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.557 0.9697 0.9901 1.0263 0.9583 0.9074 0.8821 -7.36%
Adjusted Per Share Value based on latest NOSH - 144,382
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.65 1.02 1.28 1.85 12.91 21.47 25.46 -27.63%
EPS -1.29 -1.13 -1.09 -0.57 -2.76 0.10 -1.44 -1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.4732 0.4831 0.5008 0.4907 0.3915 0.4111 4.76%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.20 0.19 0.23 0.29 0.50 0.37 0.40 -
P/RPS 5.35 9.11 8.79 7.63 1.98 0.74 0.73 39.32%
P/EPS -15.08 -8.23 -10.32 -24.84 -9.26 154.17 -12.90 2.63%
EY -6.63 -12.16 -9.69 -4.03 -10.80 0.65 -7.75 -2.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.20 0.23 0.28 0.52 0.41 0.45 -3.64%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 25/08/20 26/08/19 28/08/18 15/08/17 15/08/16 25/08/15 -
Price 0.205 0.21 0.22 0.28 0.47 0.535 0.285 -
P/RPS 5.48 10.07 8.41 7.37 1.86 1.08 0.52 48.01%
P/EPS -15.45 -9.09 -9.87 -23.99 -8.71 222.92 -9.19 9.03%
EY -6.47 -11.00 -10.13 -4.17 -11.49 0.45 -10.88 -8.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.22 0.22 0.27 0.49 0.59 0.32 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment