[PARKWD] YoY Quarter Result on 30-Jun-2018 [#2]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 57.88%
YoY- 82.17%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 3,973 846 1,302 295 7,909 15,124 16,336 -20.97%
PBT 81 -600 -719 -238 -1,335 1,554 -951 -
Tax -93 -22 -14 0 0 -251 147 -
NP -12 -622 -733 -238 -1,335 1,303 -804 -50.34%
-
NP to SH -12 -622 -733 -238 -1,335 1,303 -804 -50.34%
-
Tax Rate 114.81% - - - - 16.15% - -
Total Cost 3,985 1,468 2,035 533 9,244 13,821 17,140 -21.56%
-
Net Worth 153,270 133,416 136,223 141,203 138,361 113,686 116,263 4.70%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 153,270 133,416 136,223 141,203 138,361 113,686 116,263 4.70%
NOSH 281,968 144,382 144,382 144,382 144,382 125,288 131,803 13.49%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -0.30% -73.52% -56.30% -80.68% -16.88% 8.62% -4.92% -
ROE -0.01% -0.47% -0.54% -0.17% -0.96% 1.15% -0.69% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.44 0.61 0.95 0.21 5.48 12.07 12.39 -30.11%
EPS 0.00 -0.45 -0.53 -0.17 -0.97 1.04 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.557 0.9697 0.9901 1.0263 0.9583 0.9074 0.8821 -7.36%
Adjusted Per Share Value based on latest NOSH - 144,382
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.41 0.30 0.46 0.10 2.80 5.36 5.79 -20.95%
EPS 0.00 -0.22 -0.26 -0.08 -0.47 0.46 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.4732 0.4831 0.5008 0.4907 0.4032 0.4123 4.71%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.20 0.19 0.23 0.29 0.50 0.37 0.40 -
P/RPS 13.85 30.90 24.30 135.25 9.13 3.07 3.23 27.43%
P/EPS -4,586.18 -42.03 -43.17 -167.65 -54.08 35.58 -65.57 102.85%
EY -0.02 -2.38 -2.32 -0.60 -1.85 2.81 -1.53 -51.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.20 0.23 0.28 0.52 0.41 0.45 -3.64%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 25/08/20 26/08/19 28/08/18 15/08/17 15/08/16 25/08/15 -
Price 0.205 0.21 0.22 0.28 0.47 0.535 0.285 -
P/RPS 14.20 34.15 23.25 130.59 8.58 4.43 2.30 35.40%
P/EPS -4,700.84 -46.45 -41.29 -161.87 -50.83 51.44 -46.72 115.51%
EY -0.02 -2.15 -2.42 -0.62 -1.97 1.94 -2.14 -54.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.22 0.22 0.27 0.49 0.59 0.32 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment