[PARKWD] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -10.39%
YoY- 0.56%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 36,849 18,049 8,901 4,852 4,545 6,344 26,340 5.75%
PBT 764 -1,036 -3,522 -3,952 -2,706 -637 2,320 -16.89%
Tax -176 -484 -506 -100 -56 -80 3,812 -
NP 588 -1,520 -4,029 -4,052 -2,762 -717 6,132 -32.33%
-
NP to SH 588 -1,520 -4,029 -4,052 -2,762 -717 6,132 -32.33%
-
Tax Rate 23.04% - - - - - -164.31% -
Total Cost 36,261 19,569 12,930 8,904 7,307 7,061 20,208 10.23%
-
Net Worth 153,572 149,637 152,059 131,958 135,659 141,465 147,270 0.70%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 153,572 149,637 152,059 131,958 135,659 141,465 147,270 0.70%
NOSH 281,968 281,968 281,968 144,382 144,382 144,382 144,382 11.79%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.60% -8.42% -45.27% -83.51% -60.78% -11.31% 23.28% -
ROE 0.38% -1.02% -2.65% -3.07% -2.04% -0.51% 4.16% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.39 6.56 3.23 3.53 3.30 4.61 18.24 -5.01%
EPS 0.21 -0.55 -1.47 -2.95 -2.01 -0.52 4.45 -39.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5581 0.5438 0.5526 0.9591 0.986 1.0282 1.02 -9.55%
Adjusted Per Share Value based on latest NOSH - 281,968
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.07 6.40 3.16 1.72 1.61 2.25 9.34 5.75%
EPS 0.21 -0.54 -1.43 -1.44 -0.98 -0.25 2.17 -32.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5446 0.5307 0.5393 0.468 0.4811 0.5017 0.5223 0.69%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.15 0.14 0.205 0.225 0.245 0.305 0.43 -
P/RPS 1.12 2.13 6.34 6.38 7.42 6.61 2.36 -11.67%
P/EPS 70.20 -25.34 -14.00 -7.64 -12.20 -58.50 10.12 38.07%
EY 1.42 -3.95 -7.14 -13.09 -8.20 -1.71 9.88 -27.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.37 0.23 0.25 0.30 0.42 -7.09%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 23/11/22 23/11/21 25/11/20 26/11/19 21/11/18 22/11/17 -
Price 0.165 0.14 0.19 0.265 0.29 0.26 0.425 -
P/RPS 1.23 2.13 5.87 7.51 8.78 5.64 2.33 -10.09%
P/EPS 77.22 -25.34 -12.98 -9.00 -14.44 -49.87 10.01 40.54%
EY 1.30 -3.95 -7.71 -11.11 -6.92 -2.01 9.99 -28.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.34 0.28 0.29 0.25 0.42 -5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment