[TECHNAX] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 75.21%
YoY- 264.81%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 376,937 896,598 992,906 820,017 55,832 230,226 1,108,082 -16.43%
PBT -144,541 -51,993 19,722 73,494 -44,594 -67,453 2,992 -
Tax -121 0 0 0 0 0 0 -
NP -144,662 -51,993 19,722 73,494 -44,594 -67,453 2,992 -
-
NP to SH -144,662 -51,993 19,722 73,494 -44,594 -67,453 2,992 -
-
Tax Rate - - 0.00% 0.00% - - 0.00% -
Total Cost 521,599 948,591 973,184 746,522 100,426 297,679 1,105,090 -11.75%
-
Net Worth 131,230 336,692 370,361 347,915 471,369 819,284 695,830 -24.25%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 131,230 336,692 370,361 347,915 471,369 819,284 695,830 -24.25%
NOSH 1,312,307 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 2.63%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -38.38% -5.80% 1.99% 8.96% -79.87% -29.30% 0.27% -
ROE -110.24% -15.44% 5.33% 21.12% -9.46% -8.23% 0.43% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 28.72 79.89 88.47 73.07 4.97 20.51 98.73 -18.58%
EPS -11.03 -4.63 1.76 6.55 -3.97 -6.01 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.30 0.33 0.31 0.42 0.73 0.62 -26.20%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 155.93 370.89 410.73 339.21 23.10 95.24 458.38 -16.43%
EPS -59.84 -21.51 8.16 30.40 -18.45 -27.90 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5429 1.3928 1.5321 1.4392 1.9499 3.3891 2.8784 -24.25%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.105 0.125 0.28 0.21 0.025 0.055 0.155 -
P/RPS 0.37 0.16 0.32 0.29 0.50 0.27 0.16 14.98%
P/EPS -0.95 -2.70 15.93 3.21 -0.63 -0.92 58.14 -
EY -104.99 -37.06 6.28 31.18 -158.94 -109.28 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.42 0.85 0.68 0.06 0.08 0.25 26.99%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 29/11/19 12/11/18 30/10/17 28/11/16 26/11/15 26/11/14 -
Price 0.10 0.13 0.25 0.23 0.025 0.06 0.13 -
P/RPS 0.35 0.16 0.28 0.31 0.50 0.29 0.13 17.92%
P/EPS -0.91 -2.81 14.23 3.51 -0.63 -1.00 48.76 -
EY -110.24 -35.64 7.03 28.47 -158.94 -100.17 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.43 0.76 0.74 0.06 0.08 0.21 29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment