[JAVA] YoY Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[JAVA] JAVA BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -10.73%
YoY- 162.93%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 38,438 76,456 53,161 131,017 140,586 259,197 313,824 -29.50%
PBT -50,542 -46,845 -12,058 6,903 -11,712 17,159 72,591 -
Tax 0 -32 157 -4 467 286 291 -
NP -50,542 -46,877 -11,901 6,899 -11,245 17,445 72,882 -
-
NP to SH -50,068 -46,511 -11,687 7,045 -11,195 17,449 72,886 -
-
Tax Rate - - - 0.06% - -1.67% -0.40% -
Total Cost 88,980 123,333 65,062 124,118 151,831 241,752 240,942 -15.28%
-
Net Worth 119,661 171,688 216,747 228,984 222,084 227,810 230,333 -10.33%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - 5,777 14,670 -
Div Payout % - - - - - 33.11% 20.13% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 119,661 171,688 216,747 228,984 222,084 227,810 230,333 -10.33%
NOSH 173,422 173,422 173,397 173,472 173,503 165,080 146,708 2.82%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -131.49% -61.31% -22.39% 5.27% -8.00% 6.73% 23.22% -
ROE -41.84% -27.09% -5.39% 3.08% -5.04% 7.66% 31.64% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 22.16 44.09 30.66 75.53 81.03 157.01 213.91 -31.44%
EPS -28.88 -26.82 -6.74 4.06 -6.45 10.57 49.70 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 10.00 -
NAPS 0.69 0.99 1.25 1.32 1.28 1.38 1.57 -12.79%
Adjusted Per Share Value based on latest NOSH - 172,923
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 22.17 44.09 30.66 75.56 81.08 149.48 180.99 -29.50%
EPS -28.87 -26.82 -6.74 4.06 -6.46 10.06 42.03 -
DPS 0.00 0.00 0.00 0.00 0.00 3.33 8.46 -
NAPS 0.6901 0.9902 1.25 1.3206 1.2808 1.3138 1.3284 -10.33%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.48 0.57 0.72 0.63 0.62 1.58 2.78 -
P/RPS 2.17 1.29 2.35 0.83 0.77 1.01 1.30 8.90%
P/EPS -1.66 -2.13 -10.68 15.51 -9.61 14.95 5.60 -
EY -60.15 -47.05 -9.36 6.45 -10.41 6.69 17.87 -
DY 0.00 0.00 0.00 0.00 0.00 2.22 3.60 -
P/NAPS 0.70 0.58 0.58 0.48 0.48 1.14 1.77 -14.31%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 22/08/11 30/08/10 25/08/09 29/08/08 03/09/07 -
Price 0.425 0.59 0.49 0.55 0.69 1.30 2.67 -
P/RPS 1.92 1.34 1.60 0.73 0.85 0.83 1.25 7.40%
P/EPS -1.47 -2.20 -7.27 13.54 -10.69 12.30 5.37 -
EY -67.93 -45.46 -13.76 7.38 -9.35 8.13 18.61 -
DY 0.00 0.00 0.00 0.00 0.00 2.69 3.75 -
P/NAPS 0.62 0.60 0.39 0.42 0.54 0.94 1.70 -15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment