[JAVA] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[JAVA] JAVA BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -10.73%
YoY- 162.93%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 52,526 55,856 59,768 131,017 134,905 139,658 115,136 -40.76%
PBT -12,790 -15,366 -15,776 6,903 7,772 8,280 4,424 -
Tax 124 186 256 -4 0 0 0 -
NP -12,666 -15,180 -15,520 6,899 7,772 8,280 4,424 -
-
NP to SH -12,440 -14,952 -15,316 7,045 7,892 8,430 4,580 -
-
Tax Rate - - - 0.06% 0.00% 0.00% 0.00% -
Total Cost 65,193 71,036 75,288 124,118 127,133 131,378 110,712 -29.76%
-
Net Worth 220,243 225,159 225,235 228,984 229,122 227,228 223,795 -1.06%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 220,243 225,159 225,235 228,984 229,122 227,228 223,795 -1.06%
NOSH 173,420 175,905 173,257 173,472 173,577 173,456 173,484 -0.02%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -24.11% -27.18% -25.97% 5.27% 5.76% 5.93% 3.84% -
ROE -5.65% -6.64% -6.80% 3.08% 3.44% 3.71% 2.05% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 30.29 31.75 34.50 75.53 77.72 80.51 66.37 -40.75%
EPS -7.17 -8.50 -8.84 4.06 4.55 4.86 2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.28 1.30 1.32 1.32 1.31 1.29 -1.03%
Adjusted Per Share Value based on latest NOSH - 172,923
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 30.29 32.21 34.47 75.56 77.80 80.54 66.40 -40.76%
EPS -7.17 -8.62 -8.83 4.06 4.55 4.86 2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2702 1.2985 1.299 1.3206 1.3214 1.3105 1.2907 -1.06%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.92 0.60 0.60 0.63 0.74 0.61 0.62 -
P/RPS 3.04 1.89 1.74 0.83 0.95 0.76 0.93 120.41%
P/EPS -12.83 -7.06 -6.79 15.51 16.28 12.55 23.48 -
EY -7.80 -14.17 -14.73 6.45 6.14 7.97 4.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.47 0.46 0.48 0.56 0.47 0.48 31.06%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 30/11/10 30/08/10 12/05/10 05/02/10 23/11/09 -
Price 0.68 0.63 0.51 0.55 0.66 0.65 0.61 -
P/RPS 2.25 1.98 1.48 0.73 0.85 0.81 0.92 81.62%
P/EPS -9.48 -7.41 -5.77 13.54 14.52 13.37 23.11 -
EY -10.55 -13.49 -17.33 7.38 6.89 7.48 4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.39 0.42 0.50 0.50 0.47 9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment