[JAVA] YoY Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 22.95%
YoY- -73.7%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 131,077 262,377 306,697 210,985 262,328 8,865 9,169 55.72%
PBT -8,322 20,722 83,072 16,234 72,384 -10,041 -14,052 -8.35%
Tax -244 -4 -94 -369 -12,057 0 0 -
NP -8,566 20,718 82,977 15,865 60,326 -10,041 -14,052 -7.91%
-
NP to SH -8,562 20,724 82,977 15,865 60,326 -10,041 -14,052 -7.91%
-
Tax Rate - 0.02% 0.11% 2.27% 16.66% - - -
Total Cost 139,643 241,658 223,720 195,120 202,001 18,906 23,221 34.81%
-
Net Worth 227,373 222,506 159,460 86,665 42,581 -136,417 -125,166 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 227,373 222,506 159,460 86,665 42,581 -136,417 -125,166 -
NOSH 173,567 162,413 144,963 144,443 90,598 83,399 83,444 12.97%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -6.54% 7.90% 27.06% 7.52% 23.00% -113.27% -153.25% -
ROE -3.77% 9.31% 52.04% 18.31% 141.67% 0.00% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 75.52 161.55 211.57 146.07 289.55 10.63 10.99 37.84%
EPS -4.93 12.76 57.24 11.01 66.59 -12.04 -16.84 -18.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.37 1.10 0.60 0.47 -1.6357 -1.50 -
Adjusted Per Share Value based on latest NOSH - 144,338
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 75.59 151.32 176.88 121.68 151.29 5.11 5.29 55.71%
EPS -4.94 11.95 47.85 9.15 34.79 -5.79 -8.10 -7.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3113 1.2832 0.9196 0.4998 0.2456 -0.7867 -0.7219 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.45 1.55 3.20 0.60 1.00 1.20 1.20 -
P/RPS 0.60 0.96 1.51 0.41 0.35 11.29 10.92 -38.31%
P/EPS -9.12 12.15 5.59 5.46 1.50 -9.97 -7.13 4.18%
EY -10.96 8.23 17.89 18.31 66.59 -10.03 -14.03 -4.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 1.13 2.91 1.00 2.13 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 22/05/09 30/05/08 31/05/07 30/05/06 31/05/05 13/05/04 28/07/03 -
Price 0.70 1.86 2.98 0.57 0.67 1.20 1.20 -
P/RPS 0.93 1.15 1.41 0.39 0.23 11.29 10.92 -33.64%
P/EPS -14.19 14.58 5.21 5.19 1.01 -9.97 -7.13 12.14%
EY -7.05 6.86 19.21 19.27 99.38 -10.03 -14.03 -10.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.36 2.71 0.95 1.43 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment