[JAVA] YoY Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 84.42%
YoY- -73.7%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 98,308 196,783 230,023 158,239 196,746 6,649 6,877 55.72%
PBT -6,242 15,542 62,304 12,176 54,288 -7,531 -10,539 -8.35%
Tax -183 -3 -71 -277 -9,043 0 0 -
NP -6,425 15,539 62,233 11,899 45,245 -7,531 -10,539 -7.91%
-
NP to SH -6,422 15,543 62,233 11,899 45,245 -7,531 -10,539 -7.91%
-
Tax Rate - 0.02% 0.11% 2.27% 16.66% - - -
Total Cost 104,733 181,244 167,790 146,340 151,501 14,180 17,416 34.81%
-
Net Worth 227,373 222,506 159,460 86,665 42,581 -136,417 -125,166 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 227,373 222,506 159,460 86,665 42,581 -136,417 -125,166 -
NOSH 173,567 162,413 144,963 144,443 90,598 83,399 83,444 12.97%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -6.54% 7.90% 27.06% 7.52% 23.00% -113.27% -153.25% -
ROE -2.82% 6.99% 39.03% 13.73% 106.26% 0.00% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 56.64 121.16 158.68 109.55 217.16 7.97 8.24 37.84%
EPS -3.70 9.57 42.93 8.26 49.94 -9.03 -12.63 -18.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.37 1.10 0.60 0.47 -1.6357 -1.50 -
Adjusted Per Share Value based on latest NOSH - 144,338
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 56.70 113.49 132.66 91.26 113.47 3.83 3.97 55.70%
EPS -3.70 8.96 35.89 6.86 26.09 -4.34 -6.08 -7.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3113 1.2832 0.9196 0.4998 0.2456 -0.7867 -0.7219 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.45 1.55 3.20 0.60 1.00 1.20 1.20 -
P/RPS 0.79 1.28 2.02 0.55 0.46 15.05 14.56 -38.44%
P/EPS -12.16 16.20 7.45 7.28 2.00 -13.29 -9.50 4.19%
EY -8.22 6.17 13.42 13.73 49.94 -7.53 -10.53 -4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 1.13 2.91 1.00 2.13 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 22/05/09 30/05/08 31/05/07 30/05/06 31/05/05 13/05/04 28/07/03 -
Price 0.70 1.86 2.98 0.57 0.67 1.20 1.20 -
P/RPS 1.24 1.54 1.88 0.52 0.31 15.05 14.56 -33.64%
P/EPS -18.92 19.44 6.94 6.92 1.34 -13.29 -9.50 12.15%
EY -5.29 5.15 14.41 14.45 74.54 -7.53 -10.53 -10.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.36 2.71 0.95 1.43 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment