[FCW] YoY Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -167.59%
YoY- 69.27%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 24,522 37,026 17,812 75,230 181,992 287,152 2.62%
PBT -19,066 -8,316 -21,544 -13,432 -42,096 -3,096 -1.89%
Tax -286 -796 21,544 13,432 42,096 3,096 -
NP -19,352 -9,112 0 0 0 0 -100.00%
-
NP to SH -19,352 -9,112 -21,448 -13,856 -45,088 -3,296 -1.84%
-
Tax Rate - - - - - - -
Total Cost 43,874 46,138 17,812 75,230 181,992 287,152 1.99%
-
Net Worth 52,539 63,226 79,918 102,796 118,309 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 52,539 63,226 79,918 102,796 118,309 0 -100.00%
NOSH 218,914 185,959 185,857 187,243 186,314 183,111 -0.18%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -78.92% -24.61% 0.00% 0.00% 0.00% 0.00% -
ROE -36.83% -14.41% -26.84% -13.48% -38.11% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.20 19.91 9.58 40.18 97.68 156.82 2.81%
EPS -8.84 -4.90 -11.54 -7.40 -24.20 -1.80 -1.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.34 0.43 0.549 0.635 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 194,444
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.81 14.81 7.12 30.09 72.80 114.86 2.62%
EPS -7.74 -3.64 -8.58 -5.54 -18.04 -1.32 -1.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2102 0.2529 0.3197 0.4112 0.4732 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 4.90 1.65 2.65 3.40 0.00 0.00 -
P/RPS 43.74 8.29 27.65 8.46 0.00 0.00 -100.00%
P/EPS -55.43 -33.67 -22.96 -45.95 0.00 0.00 -100.00%
EY -1.80 -2.97 -4.35 -2.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.42 4.85 6.16 6.19 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 26/02/03 27/02/02 27/02/01 29/02/00 - -
Price 3.05 1.62 2.28 3.10 9.60 0.00 -
P/RPS 27.23 8.14 23.79 7.72 9.83 0.00 -100.00%
P/EPS -34.50 -33.06 -19.76 -41.89 -39.67 0.00 -100.00%
EY -2.90 -3.02 -5.06 -2.39 -2.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.71 4.76 5.30 5.65 15.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment