[FCW] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 36.01%
YoY- -37.22%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 45,099 54,916 68,640 93,646 119,482 147,027 123,697 -48.93%
PBT -23,585 -23,979 -27,013 -31,886 -47,889 -46,218 -31,872 -18.17%
Tax 18,916 23,979 27,013 31,886 47,889 46,218 31,872 -29.35%
NP -4,669 0 0 0 0 0 0 -
-
NP to SH -22,827 -23,336 -25,255 -30,934 -48,342 -46,550 -33,451 -22.47%
-
Tax Rate - - - - - - - -
Total Cost 49,768 54,916 68,640 93,646 119,482 147,027 123,697 -45.47%
-
Net Worth 83,707 87,731 98,585 106,750 86,916 106,872 107,406 -15.29%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 83,707 87,731 98,585 106,750 86,916 106,872 107,406 -15.29%
NOSH 186,015 185,714 186,714 194,444 184,928 184,708 184,864 0.41%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -10.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -27.27% -26.60% -25.62% -28.98% -55.62% -43.56% -31.14% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 24.24 29.57 36.76 48.16 64.61 79.60 66.91 -49.14%
EPS -12.27 -12.57 -13.53 -15.91 -26.14 -25.20 -18.09 -22.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.4724 0.528 0.549 0.47 0.5786 0.581 -15.64%
Adjusted Per Share Value based on latest NOSH - 194,444
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.04 21.97 27.46 37.46 47.79 58.81 49.48 -48.93%
EPS -9.13 -9.33 -10.10 -12.37 -19.34 -18.62 -13.38 -22.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3348 0.3509 0.3944 0.427 0.3477 0.4275 0.4296 -15.30%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.22 2.53 2.50 3.40 4.93 6.40 9.65 -
P/RPS 9.16 8.56 6.80 7.06 7.63 8.04 14.42 -26.08%
P/EPS -18.09 -20.13 -18.48 -21.37 -18.86 -25.39 -53.33 -51.32%
EY -5.53 -4.97 -5.41 -4.68 -5.30 -3.94 -1.88 105.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.93 5.36 4.73 6.19 10.49 11.06 16.61 -55.47%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 08/10/01 28/05/01 27/02/01 29/11/00 30/08/00 - -
Price 2.78 2.20 2.55 3.10 4.65 6.60 0.00 -
P/RPS 11.47 7.44 6.94 6.44 7.20 8.29 0.00 -
P/EPS -22.65 -17.51 -18.85 -19.49 -17.79 -26.19 0.00 -
EY -4.41 -5.71 -5.30 -5.13 -5.62 -3.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.18 4.66 4.83 5.65 9.89 11.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment