[BSTEAD] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
03-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -6.26%
YoY- -341.17%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,240,858 1,028,477 928,474 842,733 804,922 1,010,172 -0.21%
PBT 275,754 187,142 124,024 -37,854 77,612 245,437 -0.12%
Tax -153,744 -101,549 -104,110 37,854 -30,193 -100,795 -0.44%
NP 122,010 85,593 19,913 0 47,418 144,642 0.17%
-
NP to SH 122,010 85,593 19,913 -114,361 47,418 144,642 0.17%
-
Tax Rate 55.75% 54.26% 83.94% - 38.90% 41.07% -
Total Cost 1,118,848 942,884 908,561 842,733 757,504 865,530 -0.26%
-
Net Worth 1,761,711 1,364,039 1,365,917 1,420,411 1,536,894 1,493,932 -0.17%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 74,807 13,640 13,631 - - - -100.00%
Div Payout % 61.31% 15.94% 68.46% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,761,711 1,364,039 1,365,917 1,420,411 1,536,894 1,493,932 -0.17%
NOSH 561,054 272,807 272,638 273,156 273,468 272,615 -0.75%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.83% 8.32% 2.14% 0.00% 5.89% 14.32% -
ROE 6.93% 6.27% 1.46% -8.05% 3.09% 9.68% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 221.17 377.00 340.55 308.52 294.34 370.55 0.54%
EPS 21.75 20.91 7.48 -41.87 17.33 53.06 0.94%
DPS 13.33 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 3.14 5.00 5.01 5.20 5.62 5.48 0.58%
Adjusted Per Share Value based on latest NOSH - 272,559
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 61.22 50.74 45.81 41.58 39.71 49.84 -0.21%
EPS 6.02 4.22 0.98 -5.64 2.34 7.14 0.17%
DPS 3.69 0.67 0.67 0.00 0.00 0.00 -100.00%
NAPS 0.8691 0.6729 0.6739 0.7007 0.7582 0.737 -0.17%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.53 1.53 1.79 1.54 2.66 0.00 -
P/RPS 0.69 0.41 0.53 0.50 0.90 0.00 -100.00%
P/EPS 7.04 4.88 24.51 -3.68 15.34 0.00 -100.00%
EY 14.21 20.51 4.08 -27.19 6.52 0.00 -100.00%
DY 8.71 3.27 2.79 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.31 0.36 0.30 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 03/12/03 27/11/02 03/12/01 27/11/00 22/11/99 -
Price 1.52 1.25 1.60 1.70 2.63 0.00 -
P/RPS 0.69 0.33 0.47 0.55 0.89 0.00 -100.00%
P/EPS 6.99 3.98 21.91 -4.06 15.17 0.00 -100.00%
EY 14.31 25.10 4.56 -24.63 6.59 0.00 -100.00%
DY 8.77 4.00 3.13 0.00 0.00 0.00 -100.00%
P/NAPS 0.48 0.25 0.32 0.33 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment