[BSTEAD] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
03-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -39.97%
YoY- -253.75%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,240,782 1,058,216 1,003,221 938,383 855,216 206,667 -1.86%
PBT 274,467 203,126 107,368 -19,933 152,173 58,209 -1.61%
Tax -134,568 -97,021 -117,814 -12,329 -84,095 -22,645 -1.85%
NP 139,899 106,105 -10,446 -32,262 68,078 35,564 -1.43%
-
NP to SH 139,899 106,105 -10,446 -98,173 63,852 35,564 -1.43%
-
Tax Rate 49.03% 47.76% 109.73% - 55.26% 38.90% -
Total Cost 1,100,883 952,111 1,013,667 970,645 787,138 171,103 -1.93%
-
Net Worth 1,809,748 1,364,482 1,365,546 1,417,308 1,583,341 1,499,159 -0.19%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 94,857 23,845 10,235 10,313 - - -100.00%
Div Payout % 67.80% 22.47% 0.00% 0.00% - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,809,748 1,364,482 1,365,546 1,417,308 1,583,341 1,499,159 -0.19%
NOSH 576,352 272,896 272,564 272,559 281,733 273,569 -0.78%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.28% 10.03% -1.04% -3.44% 7.96% 17.21% -
ROE 7.73% 7.78% -0.76% -6.93% 4.03% 2.37% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 215.28 387.77 368.07 344.29 303.56 75.54 -1.09%
EPS 24.27 38.88 -3.83 -36.02 22.66 13.00 -0.65%
DPS 16.46 8.75 3.75 3.75 0.00 0.00 -100.00%
NAPS 3.14 5.00 5.01 5.20 5.62 5.48 0.58%
Adjusted Per Share Value based on latest NOSH - 272,559
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 61.21 52.21 49.49 46.29 42.19 10.20 -1.86%
EPS 6.90 5.23 -0.52 -4.84 3.15 1.75 -1.43%
DPS 4.68 1.18 0.50 0.51 0.00 0.00 -100.00%
NAPS 0.8928 0.6732 0.6737 0.6992 0.7811 0.7396 -0.19%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.53 1.53 1.79 1.54 2.66 0.00 -
P/RPS 0.71 0.39 0.49 0.45 0.88 0.00 -100.00%
P/EPS 6.30 3.94 -46.71 -4.28 11.74 0.00 -100.00%
EY 15.86 25.41 -2.14 -23.39 8.52 0.00 -100.00%
DY 10.76 5.72 2.09 2.44 0.00 0.00 -100.00%
P/NAPS 0.49 0.31 0.36 0.30 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 03/12/03 27/11/02 03/12/01 27/11/00 - -
Price 1.52 1.25 1.60 1.70 2.63 0.00 -
P/RPS 0.71 0.32 0.43 0.49 0.87 0.00 -100.00%
P/EPS 6.26 3.21 -41.75 -4.72 11.60 0.00 -100.00%
EY 15.97 31.10 -2.40 -21.19 8.62 0.00 -100.00%
DY 10.83 7.00 2.34 2.21 0.00 0.00 -100.00%
P/NAPS 0.48 0.25 0.32 0.33 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment