[CMSB] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[CMSB] CAHYA MATA SARAWAK BHD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 357.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CMSB's Result
CMSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 907,496 1,305,900 1,027,724 1,119,648 0 -100.00%
PBT 66,172 206,820 35,268 274,908 0 -100.00%
Tax -66,588 -135,536 -35,268 -110,692 0 -100.00%
NP -416 71,284 0 164,216 0 -100.00%
-
NP to SH -416 71,284 -6,176 164,216 0 -100.00%
-
Tax Rate 100.63% 65.53% 100.00% 40.27% - -
Total Cost 907,912 1,234,616 1,027,724 955,432 0 -100.00%
-
Net Worth 786,933 768,428 643,880 622,128 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 786,933 768,428 643,880 622,128 0 -100.00%
NOSH 346,666 326,990 328,510 324,025 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -0.05% 5.46% 0.00% 14.67% 0.00% -
ROE -0.05% 9.28% -0.96% 26.40% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 261.78 399.37 312.84 345.54 0.00 -100.00%
EPS -0.12 21.80 -1.88 50.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.35 1.96 1.92 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 324,025
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 84.43 121.50 95.62 104.17 0.00 -100.00%
EPS -0.04 6.63 -0.57 15.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7322 0.7149 0.5991 0.5788 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.56 2.13 2.12 4.68 0.00 -
P/RPS 0.60 0.53 0.68 1.35 0.00 -100.00%
P/EPS -1,300.00 9.77 -112.77 9.23 0.00 -100.00%
EY -0.08 10.23 -0.89 10.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.91 1.08 2.44 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 22/05/02 22/05/01 24/05/00 - -
Price 1.77 2.45 2.32 3.52 0.00 -
P/RPS 0.68 0.61 0.74 1.02 0.00 -100.00%
P/EPS -1,475.00 11.24 -123.40 6.95 0.00 -100.00%
EY -0.07 8.90 -0.81 14.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.04 1.18 1.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment