[CMSB] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[CMSB] CAHYA MATA SARAWAK BHD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 24.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CMSB's Result
CMSB's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 389,917 256,588 250,552 279,912 342,257 305,005 0 -100.00%
PBT 15,238 90,157 5,307 68,727 60,517 88,141 0 -100.00%
Tax -15,238 -47,227 -3,334 -27,673 -27,472 -31,105 0 -100.00%
NP 0 42,930 1,973 41,054 33,045 57,036 0 -
-
NP to SH -12,216 42,930 1,973 41,054 33,045 57,036 0 -100.00%
-
Tax Rate 100.00% 52.38% 62.82% 40.27% 45.40% 35.29% - -
Total Cost 389,917 213,658 248,579 238,858 309,212 247,969 0 -100.00%
-
Net Worth 638,489 663,463 611,306 622,128 569,519 545,032 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 22,803 - 16,172 - 16,088 - - -100.00%
Div Payout % 0.00% - 819.67% - 48.69% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 638,489 663,463 611,306 622,128 569,519 545,032 0 -100.00%
NOSH 325,760 325,227 323,442 324,025 321,762 320,607 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 16.73% 0.79% 14.67% 9.66% 18.70% 0.00% -
ROE -1.91% 6.47% 0.32% 6.60% 5.80% 10.46% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 119.69 78.89 77.46 86.39 106.37 95.13 0.00 -100.00%
EPS -3.75 13.20 0.61 12.67 10.27 17.68 0.00 -100.00%
DPS 7.00 0.00 5.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.96 2.04 1.89 1.92 1.77 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 324,025
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 36.28 23.87 23.31 26.04 31.84 28.38 0.00 -100.00%
EPS -1.14 3.99 0.18 3.82 3.07 5.31 0.00 -100.00%
DPS 2.12 0.00 1.50 0.00 1.50 0.00 0.00 -100.00%
NAPS 0.594 0.6173 0.5688 0.5788 0.5299 0.5071 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.85 2.96 3.18 4.68 0.00 0.00 0.00 -
P/RPS 1.55 3.75 4.11 5.42 0.00 0.00 0.00 -100.00%
P/EPS -49.33 22.42 521.31 36.94 0.00 0.00 0.00 -100.00%
EY -2.03 4.46 0.19 2.71 0.00 0.00 0.00 -100.00%
DY 3.78 0.00 1.57 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 1.45 1.68 2.44 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 05/09/00 24/05/00 02/03/00 03/12/99 - -
Price 2.10 2.65 3.12 3.52 3.36 0.00 0.00 -
P/RPS 1.75 3.36 4.03 4.07 3.16 0.00 0.00 -100.00%
P/EPS -56.00 20.08 511.48 27.78 32.72 0.00 0.00 -100.00%
EY -1.79 4.98 0.20 3.60 3.06 0.00 0.00 -100.00%
DY 3.33 0.00 1.60 0.00 1.49 0.00 0.00 -100.00%
P/NAPS 1.07 1.30 1.65 1.83 1.90 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment