[CCB] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
06-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 20.81%
YoY- 35.74%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 726,452 777,268 1,119,392 889,312 600,432 599,284 585,360 -0.22%
PBT 19,488 33,892 100,888 111,168 75,564 94,724 115,424 1.90%
Tax -6,640 -9,892 -27,268 -36,996 -20,920 -24,036 -21,036 1.23%
NP 12,848 24,000 73,620 74,172 54,644 70,688 94,388 2.14%
-
NP to SH 12,848 24,000 73,620 74,172 54,644 70,688 94,388 2.14%
-
Tax Rate 34.07% 29.19% 27.03% 33.28% 27.69% 25.37% 18.22% -
Total Cost 713,604 753,268 1,045,772 815,140 545,788 528,596 490,972 -0.39%
-
Net Worth 376,528 373,261 588,347 594,286 558,319 521,338 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 376,528 373,261 588,347 594,286 558,319 521,338 0 -100.00%
NOSH 100,689 100,761 98,057 97,903 97,858 97,473 97,027 -0.03%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.77% 3.09% 6.58% 8.34% 9.10% 11.80% 16.12% -
ROE 3.41% 6.43% 12.51% 12.48% 9.79% 13.56% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 721.48 771.39 1,141.56 908.35 613.57 614.82 603.30 -0.19%
EPS 12.76 23.84 75.08 75.76 55.84 72.52 97.28 2.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7395 3.7044 6.00 6.0701 5.7054 5.3485 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,903
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 721.08 771.52 1,111.11 882.74 595.99 594.85 581.03 -0.22%
EPS 12.75 23.82 73.08 73.62 54.24 70.17 93.69 2.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7374 3.705 5.84 5.8989 5.5419 5.1748 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.95 3.36 4.88 5.70 4.80 7.50 0.00 -
P/RPS 0.41 0.44 0.43 0.63 0.78 1.22 0.00 -100.00%
P/EPS 23.12 14.11 6.50 7.52 8.60 10.34 0.00 -100.00%
EY 4.33 7.09 15.38 13.29 11.63 9.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.91 0.81 0.94 0.84 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 09/05/05 12/05/04 05/05/03 06/05/02 02/05/01 10/05/00 - -
Price 3.10 3.30 4.70 5.80 4.80 6.80 0.00 -
P/RPS 0.43 0.43 0.41 0.64 0.78 1.11 0.00 -100.00%
P/EPS 24.29 13.85 6.26 7.66 8.60 9.38 0.00 -100.00%
EY 4.12 7.22 15.97 13.06 11.63 10.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.89 0.78 0.96 0.84 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment