[CCB] YoY Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 200.26%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 222,328 150,108 149,821 146,340 -0.42%
PBT 27,792 18,981 23,681 28,856 0.03%
Tax -9,249 -5,320 -6,009 -5,259 -0.57%
NP 18,543 13,661 17,672 23,597 0.24%
-
NP to SH 18,543 13,661 17,672 23,597 0.24%
-
Tax Rate 33.28% 28.03% 25.37% 18.22% -
Total Cost 203,785 136,447 132,149 122,743 -0.52%
-
Net Worth 594,286 558,319 521,338 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 594,286 558,319 521,338 0 -100.00%
NOSH 97,903 97,858 97,473 97,027 -0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.34% 9.10% 11.80% 16.12% -
ROE 3.12% 2.45% 3.39% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 227.09 153.39 153.70 150.82 -0.42%
EPS 18.94 13.96 18.13 24.32 0.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 6.0701 5.7054 5.3485 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,027
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 220.68 149.00 148.71 145.26 -0.42%
EPS 18.41 13.56 17.54 23.42 0.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.8989 5.5419 5.1748 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 5.70 4.80 7.50 0.00 -
P/RPS 2.51 3.13 4.88 0.00 -100.00%
P/EPS 30.10 34.38 41.37 0.00 -100.00%
EY 3.32 2.91 2.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.84 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 06/05/02 02/05/01 10/05/00 - -
Price 5.80 4.80 6.80 0.00 -
P/RPS 2.55 3.13 4.42 0.00 -100.00%
P/EPS 30.62 34.38 37.51 0.00 -100.00%
EY 3.27 2.91 2.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.84 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment