[CCB] YoY Quarter Result on 31-Mar-2002 [#1]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
06-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 8528.64%
YoY- 35.74%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 181,613 194,317 279,848 222,328 150,108 149,821 146,340 -0.22%
PBT 4,872 8,473 25,222 27,792 18,981 23,681 28,856 1.90%
Tax -1,660 -2,473 -6,817 -9,249 -5,320 -6,009 -5,259 1.23%
NP 3,212 6,000 18,405 18,543 13,661 17,672 23,597 2.14%
-
NP to SH 3,212 6,000 18,405 18,543 13,661 17,672 23,597 2.14%
-
Tax Rate 34.07% 29.19% 27.03% 33.28% 28.03% 25.37% 18.22% -
Total Cost 178,401 188,317 261,443 203,785 136,447 132,149 122,743 -0.39%
-
Net Worth 376,528 373,261 588,347 594,286 558,319 521,338 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 376,528 373,261 588,347 594,286 558,319 521,338 0 -100.00%
NOSH 100,689 100,761 98,057 97,903 97,858 97,473 97,027 -0.03%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.77% 3.09% 6.58% 8.34% 9.10% 11.80% 16.12% -
ROE 0.85% 1.61% 3.13% 3.12% 2.45% 3.39% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 180.37 192.85 285.39 227.09 153.39 153.70 150.82 -0.19%
EPS 3.19 5.96 18.77 18.94 13.96 18.13 24.32 2.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7395 3.7044 6.00 6.0701 5.7054 5.3485 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,903
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 180.27 192.88 277.78 220.68 149.00 148.71 145.26 -0.22%
EPS 3.19 5.96 18.27 18.41 13.56 17.54 23.42 2.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7374 3.705 5.84 5.8989 5.5419 5.1748 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.95 3.36 4.88 5.70 4.80 7.50 0.00 -
P/RPS 1.64 1.74 1.71 2.51 3.13 4.88 0.00 -100.00%
P/EPS 92.48 56.43 26.00 30.10 34.38 41.37 0.00 -100.00%
EY 1.08 1.77 3.85 3.32 2.91 2.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.91 0.81 0.94 0.84 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 09/05/05 12/05/04 05/05/03 06/05/02 02/05/01 10/05/00 - -
Price 3.10 3.30 4.70 5.80 4.80 6.80 0.00 -
P/RPS 1.72 1.71 1.65 2.55 3.13 4.42 0.00 -100.00%
P/EPS 97.18 55.42 25.04 30.62 34.38 37.51 0.00 -100.00%
EY 1.03 1.80 3.99 3.27 2.91 2.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.89 0.78 0.96 0.84 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment