[OLYMPIA] YoY Annualized Quarter Result on 30-Sep-2015

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015
Profit Trend
QoQ- -35.66%
YoY- 1370.3%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 31/12/14 CAGR
Revenue 164,279 187,178 187,178 -16.00%
PBT 25,484 3,128 3,128 1551.98%
Tax -6,387 -5,311 -5,311 27.97%
NP 19,097 -2,182 -2,182 -
-
NP to SH 19,525 -1,537 -1,537 -
-
Tax Rate 25.06% 169.79% 169.79% -
Total Cost 145,182 189,361 189,361 -29.89%
-
Net Worth 358,201 334,719 317,263 17.61%
Dividend
30/09/15 30/09/14 31/12/14 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/15 30/09/14 31/12/14 CAGR
Net Worth 358,201 334,719 317,263 17.61%
NOSH 1,023,432 1,045,999 1,023,432 0.00%
Ratio Analysis
30/09/15 30/09/14 31/12/14 CAGR
NP Margin 11.62% -1.17% -1.17% -
ROE 5.45% -0.46% -0.48% -
Per Share
30/09/15 30/09/14 31/12/14 CAGR
RPS 16.05 17.89 18.29 -16.02%
EPS 1.89 -0.11 -0.11 -
DPS 0.00 0.00 0.00 -
NAPS 0.35 0.32 0.31 17.61%
Adjusted Per Share Value based on latest NOSH - 1,023,432
30/09/15 30/09/14 31/12/14 CAGR
RPS 15.30 17.43 17.43 -15.99%
EPS 1.82 -0.14 -0.14 -
DPS 0.00 0.00 0.00 -
NAPS 0.3335 0.3117 0.2954 17.60%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 31/12/14 CAGR
Date 30/09/15 30/09/14 31/12/14 -
Price 0.105 0.20 0.135 -
P/RPS 0.65 1.12 0.74 -15.91%
P/EPS 5.50 -136.10 -89.89 -
EY 18.17 -0.73 -1.11 -
DY 0.00 0.00 0.00 -
P/NAPS 0.30 0.63 0.44 -40.07%
Price Multiplier on Announcement Date
30/09/15 30/09/14 31/12/14 CAGR
Date 24/11/15 25/11/14 27/02/15 -
Price 0.125 0.16 0.14 -
P/RPS 0.78 0.89 0.77 1.74%
P/EPS 6.55 -108.88 -93.22 -
EY 15.26 -0.92 -1.07 -
DY 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.45 -25.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment