[OLYMPIA] YoY Annualized Quarter Result on 31-Dec-2014

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014
Profit Trend
QoQ-0.0%
YoY- 26.87%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 31/12/14 CAGR
Revenue 227,406 164,279 187,178 21.49%
PBT 23,554 25,484 3,128 653.00%
Tax -11,080 -6,387 -5,311 108.62%
NP 12,474 19,097 -2,182 -671.67%
-
NP to SH 13,070 19,525 -1,537 -950.35%
-
Tax Rate 47.04% 25.06% 169.79% -
Total Cost 214,932 145,182 189,361 13.50%
-
Net Worth 347,966 358,201 317,263 9.67%
Dividend
31/12/15 30/09/15 31/12/14 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/15 30/09/15 31/12/14 CAGR
Net Worth 347,966 358,201 317,263 9.67%
NOSH 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
31/12/15 30/09/15 31/12/14 CAGR
NP Margin 5.49% 11.62% -1.17% -
ROE 3.76% 5.45% -0.48% -
Per Share
31/12/15 30/09/15 31/12/14 CAGR
RPS 22.22 16.05 18.29 21.48%
EPS 1.30 1.89 -0.11 -1281.81%
DPS 0.00 0.00 0.00 -
NAPS 0.34 0.35 0.31 9.67%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/12/15 30/09/15 31/12/14 CAGR
RPS 21.17 15.30 17.43 21.45%
EPS 1.22 1.82 -0.14 -971.42%
DPS 0.00 0.00 0.00 -
NAPS 0.324 0.3335 0.2954 9.68%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 31/12/14 CAGR
Date 31/12/15 30/09/15 31/12/14 -
Price 0.125 0.105 0.135 -
P/RPS 0.56 0.65 0.74 -24.32%
P/EPS 9.79 5.50 -89.89 -110.89%
EY 10.22 18.17 -1.11 -1020.72%
DY 0.00 0.00 0.00 -
P/NAPS 0.37 0.30 0.44 -15.90%
Price Multiplier on Announcement Date
31/12/15 30/09/15 31/12/14 CAGR
Date 29/02/16 24/11/15 27/02/15 -
Price 0.105 0.125 0.14 -
P/RPS 0.47 0.78 0.77 -38.96%
P/EPS 8.22 6.55 -93.22 -108.81%
EY 12.16 15.26 -1.07 -1236.44%
DY 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.45 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment