[OLYMPIA] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -1107.74%
YoY- -284.22%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Revenue 135,356 126,772 155,528 177,840 165,432 173,360 186,720 -4.82%
PBT 24,020 -604 -5,160 -10,232 -11,956 -73,328 -128,564 -
Tax -280 -1,800 -7,264 -8,828 -1,168 -7,848 2,388 -
NP 23,740 -2,404 -12,424 -19,060 -13,124 -81,176 -126,176 -
-
NP to SH 23,852 -2,984 -13,296 -18,564 -13,744 -79,340 -118,312 -
-
Tax Rate 1.17% - - - - - - -
Total Cost 111,616 129,176 167,952 196,900 178,556 254,536 312,896 -14.65%
-
Net Worth 399,138 378,669 378,669 317,263 327,498 396,699 599,343 -6.05%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 399,138 378,669 378,669 317,263 327,498 396,699 599,343 -6.05%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 762,884 778,368 4.29%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 17.54% -1.90% -7.99% -10.72% -7.93% -46.83% -67.57% -
ROE 5.98% -0.79% -3.51% -5.85% -4.20% -20.00% -19.74% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 13.23 12.39 15.20 17.38 16.16 22.72 23.99 -8.74%
EPS 2.40 -0.40 -1.20 -2.00 -1.20 -10.40 -15.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.37 0.31 0.32 0.52 0.77 -9.93%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 12.60 11.80 14.48 16.56 15.40 16.14 17.39 -4.83%
EPS 2.22 -0.28 -1.24 -1.73 -1.28 -7.39 -11.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3716 0.3526 0.3526 0.2954 0.3049 0.3694 0.558 -6.05%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 -
Price 0.11 0.145 0.105 0.135 0.125 0.19 0.22 -
P/RPS 0.83 1.17 0.69 0.78 0.77 0.84 0.92 -1.57%
P/EPS 4.72 -49.73 -8.08 -7.44 -9.31 -1.83 -1.45 -
EY 21.19 -2.01 -12.37 -13.44 -10.74 -54.74 -69.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.39 0.28 0.44 0.39 0.37 0.29 -0.53%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 30/05/18 23/05/17 27/05/16 27/05/15 28/11/13 30/11/12 25/11/11 -
Price 0.11 0.15 0.10 0.13 0.125 0.17 0.25 -
P/RPS 0.83 1.21 0.66 0.75 0.77 0.75 1.04 -3.40%
P/EPS 4.72 -51.45 -7.70 -7.17 -9.31 -1.63 -1.64 -
EY 21.19 -1.94 -12.99 -13.95 -10.74 -61.18 -60.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.41 0.27 0.42 0.39 0.33 0.32 -2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment