[PETRONM] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- -1.16%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 4,125,111 3,828,777 2,478,359 2,257,315 -0.61%
PBT 256,505 38,626 -69,557 96,738 -0.99%
Tax -74,024 -16,753 69,557 -28,306 -0.98%
NP 182,481 21,873 0 68,432 -1.00%
-
NP to SH 182,481 21,873 -44,028 68,432 -1.00%
-
Tax Rate 28.86% 43.37% - 29.26% -
Total Cost 3,942,630 3,806,904 2,478,359 2,188,883 -0.60%
-
Net Worth 553,463 374,575 35,525,094 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 26,998 - - - -100.00%
Div Payout % 14.80% - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 553,463 374,575 35,525,094 0 -100.00%
NOSH 269,982 273,412 275,175 273,728 0.01%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.42% 0.57% 0.00% 3.03% -
ROE 32.97% 5.84% -0.12% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1,527.92 1,400.37 900.65 824.66 -0.63%
EPS 67.59 8.00 -16.00 25.00 -1.01%
DPS 10.00 0.00 0.00 0.00 -100.00%
NAPS 2.05 1.37 129.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 275,100
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1,527.82 1,418.07 917.91 836.04 -0.61%
EPS 67.59 8.10 -16.31 25.35 -1.00%
DPS 10.00 0.00 0.00 0.00 -100.00%
NAPS 2.0499 1.3873 131.5744 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.25 1.80 0.00 0.00 -
P/RPS 0.15 0.13 0.00 0.00 -100.00%
P/EPS 3.33 22.50 0.00 0.00 -100.00%
EY 30.04 4.44 0.00 0.00 -100.00%
DY 4.44 0.00 0.00 0.00 -100.00%
P/NAPS 1.10 1.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 27/02/01 24/02/00 - -
Price 2.62 1.60 2.99 0.00 -
P/RPS 0.17 0.11 0.33 0.00 -100.00%
P/EPS 3.88 20.00 -18.69 0.00 -100.00%
EY 25.80 5.00 -5.35 0.00 -100.00%
DY 3.82 0.00 0.00 0.00 -100.00%
P/NAPS 1.28 1.17 0.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment