[PETRONM] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 275.27%
YoY- 223.86%
Quarter Report
View:
Show?
Quarter Result
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Revenue 1,135,157 1,135,157 1,054,432 1,037,758 501,038 -0.84%
PBT -4,053 -4,435 134,500 82,822 23,057 -
Tax -2,046 -1,964 -37,444 -29,366 -6,551 1.21%
NP -6,099 -6,399 97,056 53,456 16,506 -
-
NP to SH -6,099 -6,399 97,056 53,456 16,506 -
-
Tax Rate - - 27.84% 35.46% 28.41% -
Total Cost 1,141,256 1,141,556 957,376 984,302 484,532 -0.88%
-
Net Worth 0 523,800 553,448 366,173 0 -
Dividend
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Net Worth 0 523,800 553,448 366,173 0 -
NOSH 265,173 270,000 269,974 267,280 275,100 0.03%
Ratio Analysis
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
NP Margin -0.54% -0.56% 9.20% 5.15% 3.29% -
ROE 0.00% -1.22% 17.54% 14.60% 0.00% -
Per Share
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
RPS 428.08 420.43 390.57 388.27 182.13 -0.88%
EPS -2.30 -2.37 35.95 20.00 6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.94 2.05 1.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 267,280
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
RPS 420.43 420.43 390.53 384.35 185.57 -0.84%
EPS -2.26 -2.37 35.95 19.80 6.11 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.94 2.0498 1.3562 0.00 -
Price Multiplier on Financial Quarter End Date
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Date 13/12/02 31/12/02 31/12/01 26/12/00 - -
Price 1.93 1.91 2.25 1.80 0.00 -
P/RPS 0.45 0.45 0.58 0.46 0.00 -100.00%
P/EPS -83.91 -80.59 6.26 9.00 0.00 -100.00%
EY -1.19 -1.24 15.98 11.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 1.10 1.31 0.00 -
Price Multiplier on Announcement Date
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Date - 26/02/03 27/02/02 27/02/01 - -
Price 0.00 1.81 2.62 1.60 0.00 -
P/RPS 0.00 0.43 0.67 0.41 0.00 -
P/EPS 0.00 -76.37 7.29 8.00 0.00 -
EY 0.00 -1.31 13.72 12.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.93 1.28 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment