[PETRONM] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -90.18%
YoY- -164.34%
Quarter Report
View:
Show?
Annualized Quarter Result
13/12/02 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Revenue 3,999,915 3,999,915 4,125,111 2,478,359 2,257,315 -0.59%
PBT -6,418 -7,945 256,505 -69,557 96,738 -
Tax -1,061 -658 -74,024 69,557 -28,306 3.47%
NP -7,479 -8,603 182,481 0 68,432 -
-
NP to SH -7,479 -8,603 182,481 -44,028 68,432 -
-
Tax Rate - - 28.86% - 29.26% -
Total Cost 4,007,394 4,008,518 3,942,630 2,478,359 2,188,883 -0.62%
-
Net Worth 0 523,191 553,463 35,525,094 0 -
Dividend
13/12/02 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Div 26,710 26,968 26,998 - - -100.00%
Div Payout % 0.00% 0.00% 14.80% - - -
Equity
13/12/02 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Net Worth 0 523,191 553,463 35,525,094 0 -
NOSH 267,107 269,686 269,982 275,175 273,728 0.02%
Ratio Analysis
13/12/02 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
NP Margin -0.19% -0.22% 4.42% 0.00% 3.03% -
ROE 0.00% -1.64% 32.97% -0.12% 0.00% -
Per Share
13/12/02 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
RPS 1,497.49 1,483.17 1,527.92 900.65 824.66 -0.61%
EPS -2.80 -3.19 67.59 -16.00 25.00 -
DPS 10.00 10.00 10.00 0.00 0.00 -100.00%
NAPS 0.00 1.94 2.05 129.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 266,650
13/12/02 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
RPS 1,481.45 1,481.45 1,527.82 917.91 836.04 -0.59%
EPS -2.77 -3.19 67.59 -16.31 25.35 -
DPS 9.89 9.99 10.00 0.00 0.00 -100.00%
NAPS 0.00 1.9377 2.0499 131.5744 0.00 -
Price Multiplier on Financial Quarter End Date
13/12/02 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Date 13/12/02 31/12/02 31/12/01 - - -
Price 1.93 1.91 2.25 0.00 0.00 -
P/RPS 0.13 0.13 0.15 0.00 0.00 -100.00%
P/EPS -68.93 -59.87 3.33 0.00 0.00 -100.00%
EY -1.45 -1.67 30.04 0.00 0.00 -100.00%
DY 5.18 5.24 4.44 0.00 0.00 -100.00%
P/NAPS 0.00 0.98 1.10 0.00 0.00 -
Price Multiplier on Announcement Date
13/12/02 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Date - 26/02/03 27/02/02 24/02/00 - -
Price 0.00 1.81 2.62 2.99 0.00 -
P/RPS 0.00 0.12 0.17 0.33 0.00 -
P/EPS 0.00 -56.74 3.88 -18.69 0.00 -
EY 0.00 -1.76 25.80 -5.35 0.00 -
DY 0.00 5.52 3.82 0.00 0.00 -
P/NAPS 0.00 0.93 1.28 0.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment