[PETRONM] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -90.18%
YoY- -164.34%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 3,721,358 3,501,716 3,184,060 2,478,359 2,262,184 1,987,190 1,795,440 -0.73%
PBT -58,926 -3,222 -31,592 -69,557 -53,190 2,956 81,344 -
Tax 58,926 3,222 31,592 69,557 53,190 15,932 7,700 -2.04%
NP 0 0 0 0 0 18,888 89,044 -
-
NP to SH -42,109 -2,166 -22,928 -44,028 -23,150 18,888 89,044 -
-
Tax Rate - - - - - -538.97% -9.47% -
Total Cost 3,721,358 3,501,716 3,184,060 2,478,359 2,262,184 1,968,302 1,706,396 -0.78%
-
Net Worth 307,924 369,713 363,981 35,525,094 402,242 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 307,924 369,713 363,981 35,525,094 402,242 0 0 -100.00%
NOSH 263,183 286,600 286,600 275,175 289,383 314,800 278,262 0.05%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.95% 4.96% -
ROE -13.68% -0.59% -6.30% -0.12% -5.76% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1,413.98 1,221.81 1,110.98 900.65 781.73 631.25 645.23 -0.79%
EPS -16.00 0.00 -8.00 -16.00 -8.00 6.00 32.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.29 1.27 129.10 1.39 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 266,650
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1,378.28 1,296.93 1,179.28 917.91 837.85 736.00 664.98 -0.73%
EPS -15.60 -0.80 -8.49 -16.31 -8.57 7.00 32.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1405 1.3693 1.3481 131.5744 1.4898 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.02 2.40 2.70 0.00 0.00 0.00 0.00 -
P/RPS 0.14 0.20 0.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS -12.62 -317.56 -33.75 0.00 0.00 0.00 0.00 -100.00%
EY -7.92 -0.31 -2.96 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.86 2.13 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/11/00 09/08/00 17/05/00 24/02/00 25/11/99 - - -
Price 1.75 2.42 2.71 2.99 0.00 0.00 0.00 -
P/RPS 0.12 0.20 0.24 0.33 0.00 0.00 0.00 -100.00%
P/EPS -10.94 -320.21 -33.88 -18.69 0.00 0.00 0.00 -100.00%
EY -9.14 -0.31 -2.95 -5.35 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.88 2.13 0.02 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment