[FIMACOR] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -76.02%
YoY- -20.42%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 83,198 108,441 94,063 76,121 72,907 91,046 81,044 0.43%
PBT 20,365 23,007 21,758 21,391 24,584 39,705 33,494 -7.95%
Tax -5,351 -6,164 -5,992 -6,131 -5,869 -9,418 -8,569 -7.54%
NP 15,014 16,843 15,766 15,260 18,715 30,287 24,925 -8.09%
-
NP to SH 14,318 15,147 14,325 13,964 17,548 26,877 22,929 -7.54%
-
Tax Rate 26.28% 26.79% 27.54% 28.66% 23.87% 23.72% 25.58% -
Total Cost 68,184 91,598 78,297 60,861 54,192 60,759 56,119 3.29%
-
Net Worth 569,822 545,968 497,351 482,100 453,785 409,592 338,824 9.04%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 569,822 545,968 497,351 482,100 453,785 409,592 338,824 9.04%
NOSH 241,450 241,578 80,477 80,484 80,458 80,470 80,480 20.07%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 18.05% 15.53% 16.76% 20.05% 25.67% 33.27% 30.75% -
ROE 2.51% 2.77% 2.88% 2.90% 3.87% 6.56% 6.77% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 34.46 44.89 116.88 94.58 90.61 113.14 100.70 -16.35%
EPS 5.93 6.27 17.80 17.35 21.81 33.40 28.49 -22.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.26 6.18 5.99 5.64 5.09 4.21 -9.18%
Adjusted Per Share Value based on latest NOSH - 80,484
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 33.92 44.21 38.35 31.04 29.73 37.12 33.04 0.43%
EPS 5.84 6.18 5.84 5.69 7.15 10.96 9.35 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3233 2.2261 2.0278 1.9657 1.8502 1.67 1.3815 9.04%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.20 2.44 9.20 5.79 6.11 6.11 4.15 -
P/RPS 6.38 5.44 7.87 6.12 6.74 5.40 4.12 7.55%
P/EPS 37.10 38.92 51.69 33.37 28.01 18.29 14.57 16.83%
EY 2.70 2.57 1.93 3.00 3.57 5.47 6.87 -14.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.08 1.49 0.97 1.08 1.20 0.99 -1.03%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 23/08/16 25/08/15 21/08/14 27/08/13 29/08/12 15/08/11 23/08/10 -
Price 2.31 2.13 9.10 6.00 6.34 5.57 4.45 -
P/RPS 6.70 4.75 7.79 6.34 7.00 4.92 4.42 7.17%
P/EPS 38.95 33.97 51.12 34.58 29.07 16.68 15.62 16.43%
EY 2.57 2.94 1.96 2.89 3.44 6.00 6.40 -14.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.94 1.47 1.00 1.12 1.09 1.06 -1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment