[YNHPROP] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -355.98%
YoY- -129.01%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 97,736 125,144 107,638 126,928 110,665 91,035 -0.07%
PBT 46,204 22,480 1,494 -32,274 -14,846 -46,510 -
Tax -10,050 -10,990 12,154 32,274 14,846 46,510 -
NP 36,154 11,490 13,648 0 0 0 -100.00%
-
NP to SH 36,154 11,490 13,648 -51,362 -22,428 -47,717 -
-
Tax Rate 21.75% 48.89% -813.52% - - - -
Total Cost 61,582 113,654 93,990 126,928 110,665 91,035 0.41%
-
Net Worth 267,247 -506,057 -589,062 -244,976 2,076 49,813 -1.75%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 267,247 -506,057 -589,062 -244,976 2,076 49,813 -1.75%
NOSH 252,119 207,400 207,416 207,607 207,666 207,555 -0.20%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 36.99% 9.18% 12.68% 0.00% 0.00% 0.00% -
ROE 13.53% 0.00% 0.00% 0.00% -1,080.00% -95.79% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 38.77 60.34 51.89 61.14 53.29 43.86 0.12%
EPS 14.34 5.54 6.58 -24.74 -10.80 -22.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 -2.44 -2.84 -1.18 0.01 0.24 -1.55%
Adjusted Per Share Value based on latest NOSH - 207,737
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 26.13 33.46 28.78 33.94 29.59 24.34 -0.07%
EPS 9.67 3.07 3.65 -13.73 -6.00 -12.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7146 -1.3532 -1.5751 -0.6551 0.0056 0.1332 -1.75%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 1.27 0.20 0.00 0.00 0.00 0.00 -
P/RPS 3.28 0.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.86 3.61 0.00 0.00 0.00 0.00 -100.00%
EY 11.29 27.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 29/08/03 30/08/02 29/08/01 30/08/00 - -
Price 1.24 0.20 0.00 0.00 0.00 0.00 -
P/RPS 3.20 0.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.65 3.61 0.00 0.00 0.00 0.00 -100.00%
EY 11.56 27.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment