[YNHPROP] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -0.51%
YoY- -41.19%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 229,608 128,031 118,762 261,416 217,714 1.33%
PBT 21,910 20,011 -364,104 -230,922 -162,896 -
Tax -575 -10,895 9,442 230,922 162,896 -
NP 21,335 9,116 -354,662 0 0 -
-
NP to SH 21,335 9,116 -354,662 -253,480 -179,534 -
-
Tax Rate 2.62% 54.45% - - - -
Total Cost 208,273 118,915 473,424 261,416 217,714 -1.10%
-
Net Worth 243,825 -507,144 -575,099 -245,130 -215,980 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 2,507 - - - - -
Div Payout % 11.75% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 243,825 -507,144 -575,099 -245,130 -215,980 -
NOSH 230,024 207,846 202,500 207,737 207,674 2.58%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.29% 7.12% -298.63% 0.00% 0.00% -
ROE 8.75% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 99.82 61.60 58.65 125.84 104.83 -1.21%
EPS 9.28 4.39 -175.14 -122.02 -86.45 -
DPS 1.09 0.00 0.00 0.00 0.00 -
NAPS 1.06 -2.44 -2.84 -1.18 -1.04 -
Adjusted Per Share Value based on latest NOSH - 207,737
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 61.40 34.23 31.76 69.90 58.22 1.33%
EPS 5.70 2.44 -94.83 -67.78 -48.01 -
DPS 0.67 0.00 0.00 0.00 0.00 -
NAPS 0.652 -1.3561 -1.5378 -0.6555 -0.5775 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 - - - -
Price 1.27 0.20 0.00 0.00 0.00 -
P/RPS 1.27 0.32 0.00 0.00 0.00 -
P/EPS 13.69 4.56 0.00 0.00 0.00 -
EY 7.30 21.93 0.00 0.00 0.00 -
DY 0.86 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 19/08/04 29/08/03 30/08/02 29/08/01 30/08/00 -
Price 1.24 0.20 0.00 0.00 0.00 -
P/RPS 1.24 0.32 0.00 0.00 0.00 -
P/EPS 13.37 4.56 0.00 0.00 0.00 -
EY 7.48 21.93 0.00 0.00 0.00 -
DY 0.88 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment