[YNHPROP] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -127.99%
YoY- -14.5%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 48,868 62,572 53,819 63,464 110,665 91,035 0.65%
PBT 23,102 11,240 747 -16,137 -14,846 -46,510 -
Tax -5,025 -5,495 6,077 16,137 14,846 46,510 -
NP 18,077 5,745 6,824 0 0 0 -100.00%
-
NP to SH 18,077 5,745 6,824 -25,681 -22,428 -47,717 -
-
Tax Rate 21.75% 48.89% -813.52% - - - -
Total Cost 30,791 56,827 46,995 63,464 110,665 91,035 1.14%
-
Net Worth 267,247 -506,057 -589,062 -244,976 2,076 49,813 -1.75%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 267,247 -506,057 -589,062 -244,976 2,076 49,813 -1.75%
NOSH 252,119 207,400 207,416 207,607 207,666 207,555 -0.20%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 36.99% 9.18% 12.68% 0.00% 0.00% 0.00% -
ROE 6.76% 0.00% 0.00% 0.00% -1,080.00% -95.79% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.38 30.17 25.95 30.57 53.29 43.86 0.86%
EPS 7.17 2.77 3.29 -12.37 -10.80 -22.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 -2.44 -2.84 -1.18 0.01 0.24 -1.55%
Adjusted Per Share Value based on latest NOSH - 207,737
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.07 16.73 14.39 16.97 29.59 24.34 0.65%
EPS 4.83 1.54 1.82 -6.87 -6.00 -12.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7146 -1.3532 -1.5751 -0.6551 0.0056 0.1332 -1.75%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 1.27 0.20 0.00 0.00 0.00 0.00 -
P/RPS 6.55 0.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.71 7.22 0.00 0.00 0.00 0.00 -100.00%
EY 5.65 13.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 29/08/03 30/08/02 29/08/01 30/08/00 - -
Price 1.24 0.20 0.00 0.00 0.00 0.00 -
P/RPS 6.40 0.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.29 7.22 0.00 0.00 0.00 0.00 -100.00%
EY 5.78 13.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment