[YNHPROP] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 81.83%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 131,264 103,172 30,728 167,868 -7.87%
PBT 24,968 -3,572 -6,915 -31,680 -
Tax -12,796 31,840 6,915 31,680 -
NP 12,172 28,268 0 0 -
-
NP to SH 12,172 28,268 -11,264 -37,212 -
-
Tax Rate 51.25% - - - -
Total Cost 119,092 74,904 30,728 167,868 -10.81%
-
Net Worth -509,236 -590,302 -224,035 35,301 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -509,236 -590,302 -224,035 35,301 -
NOSH 207,006 207,852 207,440 207,656 -0.10%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.27% 27.40% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -105.41% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 63.41 49.64 14.81 80.84 -7.77%
EPS 5.88 13.60 -5.43 -17.92 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -2.46 -2.84 -1.08 0.17 -
Adjusted Per Share Value based on latest NOSH - 207,656
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 24.81 19.50 5.81 31.73 -7.87%
EPS 2.30 5.34 -2.13 -7.03 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.9626 -1.1159 -0.4235 0.0667 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 0.20 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 -
P/EPS 3.40 0.00 0.00 0.00 -
EY 29.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 0.20 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 -
P/EPS 3.40 0.00 0.00 0.00 -
EY 29.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment