[YNHPROP] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 95.5%
YoY- 69.73%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 110,200 131,264 103,172 30,728 167,868 -9.98%
PBT 47,568 24,968 -3,572 -6,915 -31,680 -
Tax -13,260 -12,796 31,840 6,915 31,680 -
NP 34,308 12,172 28,268 0 0 -
-
NP to SH 34,308 12,172 28,268 -11,264 -37,212 -
-
Tax Rate 27.88% 51.25% - - - -
Total Cost 75,892 119,092 74,904 30,728 167,868 -17.99%
-
Net Worth 264,291 -509,236 -590,302 -224,035 35,301 65.35%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 264,291 -509,236 -590,302 -224,035 35,301 65.35%
NOSH 249,331 207,006 207,852 207,440 207,656 4.67%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 31.13% 9.27% 27.40% 0.00% 0.00% -
ROE 12.98% 0.00% 0.00% 0.00% -105.41% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 44.20 63.41 49.64 14.81 80.84 -14.00%
EPS 13.76 5.88 13.60 -5.43 -17.92 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 -2.46 -2.84 -1.08 0.17 57.97%
Adjusted Per Share Value based on latest NOSH - 207,440
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.83 24.81 19.50 5.81 31.73 -9.98%
EPS 6.49 2.30 5.34 -2.13 -7.03 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4996 -0.9626 -1.1159 -0.4235 0.0667 65.37%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 1.57 0.20 0.00 0.00 0.00 -
P/RPS 3.55 0.32 0.00 0.00 0.00 -
P/EPS 11.41 3.40 0.00 0.00 0.00 -
EY 8.76 29.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/05/04 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 1.26 0.20 0.00 0.00 0.00 -
P/RPS 2.85 0.32 0.00 0.00 0.00 -
P/EPS 9.16 3.40 0.00 0.00 0.00 -
EY 10.92 29.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment