[L&G] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -81.27%
YoY- -83.74%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 359,656 193,668 47,628 24,040 24,428 38,392 26,436 54.44%
PBT 118,880 54,596 -5,776 6,368 34,972 12,428 -22,472 -
Tax -35,640 -13,724 -1,412 -808 -776 -4,380 -2,552 55.12%
NP 83,240 40,872 -7,188 5,560 34,196 8,048 -25,024 -
-
NP to SH 41,740 30,804 -7,188 5,560 34,196 8,048 -25,024 -
-
Tax Rate 29.98% 25.14% - 12.69% 2.22% 35.24% - -
Total Cost 276,416 152,796 54,816 18,480 -9,768 30,344 51,460 32.30%
-
Net Worth 337,878 290,309 255,593 233,217 212,409 20,948,471 193,399 9.73%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 337,878 290,309 255,593 233,217 212,409 20,948,471 193,399 9.73%
NOSH 599,712 596,976 598,999 604,347 597,832 591,764 595,809 0.10%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 23.14% 21.10% -15.09% 23.13% 139.99% 20.96% -94.66% -
ROE 12.35% 10.61% -2.81% 2.38% 16.10% 0.04% -12.94% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 59.97 32.44 7.95 3.98 4.09 6.49 4.44 54.25%
EPS 6.96 5.16 -1.20 0.92 5.72 1.36 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5634 0.4863 0.4267 0.3859 0.3553 35.40 0.3246 9.61%
Adjusted Per Share Value based on latest NOSH - 604,347
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 12.10 6.51 1.60 0.81 0.82 1.29 0.89 54.42%
EPS 1.40 1.04 -0.24 0.19 1.15 0.27 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1136 0.0976 0.086 0.0784 0.0714 7.0459 0.065 9.74%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.445 0.38 0.43 0.40 0.26 0.30 0.50 -
P/RPS 0.74 1.17 5.41 10.06 6.36 4.62 11.27 -36.45%
P/EPS 6.39 7.36 -35.83 43.48 4.55 22.06 -11.90 -
EY 15.64 13.58 -2.79 2.30 22.00 4.53 -8.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.78 1.01 1.04 0.73 0.01 1.54 -10.51%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 15/08/12 25/08/11 25/08/10 26/08/09 28/08/08 29/08/07 -
Price 0.335 0.47 0.32 0.46 0.29 0.28 0.76 -
P/RPS 0.56 1.45 4.02 11.56 7.10 4.32 17.13 -43.42%
P/EPS 4.81 9.11 -26.67 50.00 5.07 20.59 -18.10 -
EY 20.78 10.98 -3.75 2.00 19.72 4.86 -5.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.97 0.75 1.19 0.82 0.01 2.34 -20.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment