[L&G] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -24.12%
YoY- 3.07%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 44,202 34,527 30,187 30,118 30,215 34,183 32,759 22.12%
PBT 13,877 27,317 25,782 23,799 30,950 29,692 24,492 -31.55%
Tax -3,665 -969 -1,441 -1,276 -1,268 -1,507 -770 183.22%
NP 10,212 26,348 24,341 22,523 29,682 28,185 23,722 -43.01%
-
NP to SH 10,212 26,348 24,341 22,523 29,682 28,185 23,722 -43.01%
-
Tax Rate 26.41% 3.55% 5.59% 5.36% 4.10% 5.08% 3.14% -
Total Cost 33,990 8,179 5,846 7,595 533 5,998 9,037 142.04%
-
Net Worth 255,890 249,176 239,664 233,217 231,221 219,444 216,774 11.70%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 255,890 249,176 239,664 233,217 231,221 219,444 216,774 11.70%
NOSH 596,481 600,569 596,923 604,347 597,009 597,777 603,829 -0.81%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 23.10% 76.31% 80.63% 74.78% 98.24% 82.45% 72.41% -
ROE 3.99% 10.57% 10.16% 9.66% 12.84% 12.84% 10.94% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.41 5.75 5.06 4.98 5.06 5.72 5.43 23.05%
EPS 1.71 4.39 4.08 3.73 4.97 4.71 3.93 -42.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.429 0.4149 0.4015 0.3859 0.3873 0.3671 0.359 12.62%
Adjusted Per Share Value based on latest NOSH - 604,347
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.49 1.16 1.02 1.01 1.02 1.15 1.10 22.44%
EPS 0.34 0.89 0.82 0.76 1.00 0.95 0.80 -43.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0861 0.0838 0.0806 0.0784 0.0778 0.0738 0.0729 11.74%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.46 0.47 0.47 0.40 0.48 0.35 0.40 -
P/RPS 6.21 8.18 9.29 8.03 9.48 6.12 7.37 -10.79%
P/EPS 26.87 10.71 11.53 10.73 9.65 7.42 10.18 91.10%
EY 3.72 9.33 8.68 9.32 10.36 13.47 9.82 -47.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.13 1.17 1.04 1.24 0.95 1.11 -2.41%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 24/02/11 23/11/10 25/08/10 25/05/10 24/02/10 25/11/09 -
Price 0.44 0.44 0.47 0.46 0.38 0.47 0.34 -
P/RPS 5.94 7.65 9.29 9.23 7.51 8.22 6.27 -3.54%
P/EPS 25.70 10.03 11.53 12.34 7.64 9.97 8.65 106.80%
EY 3.89 9.97 8.68 8.10 13.08 10.03 11.55 -51.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.06 1.17 1.19 0.98 1.28 0.95 5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment