[L&G] YoY Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -95.32%
YoY- -83.74%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 89,914 48,417 11,907 6,010 6,107 9,598 6,609 54.44%
PBT 29,720 13,649 -1,444 1,592 8,743 3,107 -5,618 -
Tax -8,910 -3,431 -353 -202 -194 -1,095 -638 55.12%
NP 20,810 10,218 -1,797 1,390 8,549 2,012 -6,256 -
-
NP to SH 10,435 7,701 -1,797 1,390 8,549 2,012 -6,256 -
-
Tax Rate 29.98% 25.14% - 12.69% 2.22% 35.24% - -
Total Cost 69,104 38,199 13,704 4,620 -2,442 7,586 12,865 32.30%
-
Net Worth 337,878 290,309 255,593 233,217 212,409 20,948,471 193,399 9.73%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 337,878 290,309 255,593 233,217 212,409 20,948,471 193,399 9.73%
NOSH 599,712 596,976 598,999 604,347 597,832 591,764 595,809 0.10%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 23.14% 21.10% -15.09% 23.13% 139.99% 20.96% -94.66% -
ROE 3.09% 2.65% -0.70% 0.60% 4.02% 0.01% -3.23% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 14.99 8.11 1.99 0.99 1.02 1.62 1.11 54.25%
EPS 1.74 1.29 -0.30 0.23 1.43 0.34 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5634 0.4863 0.4267 0.3859 0.3553 35.40 0.3246 9.61%
Adjusted Per Share Value based on latest NOSH - 604,347
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.02 1.63 0.40 0.20 0.21 0.32 0.22 54.67%
EPS 0.35 0.26 -0.06 0.05 0.29 0.07 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1136 0.0976 0.086 0.0784 0.0714 7.0459 0.065 9.74%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.445 0.38 0.43 0.40 0.26 0.30 0.50 -
P/RPS 2.97 4.69 21.63 40.22 25.45 18.50 45.08 -36.42%
P/EPS 25.57 29.46 -143.33 173.91 18.18 88.24 -47.62 -
EY 3.91 3.39 -0.70 0.58 5.50 1.13 -2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.78 1.01 1.04 0.73 0.01 1.54 -10.51%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 15/08/12 25/08/11 25/08/10 26/08/09 28/08/08 29/08/07 -
Price 0.335 0.47 0.32 0.46 0.29 0.28 0.76 -
P/RPS 2.23 5.80 16.10 46.26 28.39 17.26 68.51 -43.46%
P/EPS 19.25 36.43 -106.67 200.00 20.28 82.35 -72.38 -
EY 5.19 2.74 -0.94 0.50 4.93 1.21 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.97 0.75 1.19 0.82 0.01 2.34 -20.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment