[L&G] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -4.68%
YoY- -128.22%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 CAGR
Revenue 28,740 38,444 39,876 40,328 112,516 207,260 240,662 -25.38%
PBT 23,390 9,834 58,750 -22,896 132,916 -17,398 14,536 6.77%
Tax -616 -3,874 -2,924 2,918 -61,268 -7,644 -5,770 -26.52%
NP 22,774 5,960 55,826 -19,978 71,648 -25,042 8,766 14.05%
-
NP to SH 22,774 5,960 55,826 -20,174 71,500 -25,042 8,766 14.05%
-
Tax Rate 2.63% 39.39% 4.98% - 46.10% - 39.69% -
Total Cost 5,966 32,484 -15,950 60,306 40,868 232,302 231,896 -39.60%
-
Net Worth 215,154 197,871 230,894 172,314 207,146 270,497 229,840 -0.90%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 CAGR
Net Worth 215,154 197,871 230,894 172,314 207,146 270,497 229,840 -0.90%
NOSH 599,315 596,000 597,708 596,863 597,826 537,982 534,512 1.58%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 CAGR
NP Margin 79.24% 15.50% 140.00% -49.54% 63.68% -12.08% 3.64% -
ROE 10.58% 3.01% 24.18% -11.71% 34.52% -9.26% 3.81% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 CAGR
RPS 4.80 6.45 6.67 6.76 18.82 38.53 45.02 -26.54%
EPS 3.80 1.00 9.34 -3.38 11.96 -4.66 1.64 12.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.332 0.3863 0.2887 0.3465 0.5028 0.43 -2.45%
Adjusted Per Share Value based on latest NOSH - 598,636
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 CAGR
RPS 0.97 1.29 1.34 1.36 3.78 6.97 8.09 -25.34%
EPS 0.77 0.20 1.88 -0.68 2.40 -0.84 0.29 14.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.0666 0.0777 0.058 0.0697 0.091 0.0773 -0.89%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/06/03 28/06/02 -
Price 0.40 0.22 0.58 0.17 0.15 0.33 0.36 -
P/RPS 8.34 3.41 8.69 2.52 0.80 0.86 0.80 38.12%
P/EPS 10.53 22.00 6.21 -5.03 1.25 -7.09 21.95 -9.62%
EY 9.50 4.55 16.10 -19.88 79.73 -14.11 4.56 10.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.66 1.50 0.59 0.43 0.66 0.84 3.91%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 CAGR
Date 25/11/09 26/11/08 27/11/07 28/11/06 29/11/05 26/08/03 27/08/02 -
Price 0.34 0.18 0.48 0.23 0.10 0.50 0.33 -
P/RPS 7.09 2.79 7.19 3.40 0.53 1.30 0.73 36.78%
P/EPS 8.95 18.00 5.14 -6.80 0.84 -10.74 20.12 -10.56%
EY 11.18 5.56 19.46 -14.70 119.60 -9.31 4.97 11.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.54 1.24 0.80 0.29 0.99 0.77 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment