[L&G] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -363.04%
YoY- -96.64%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 283,493 200,350 268,178 270,555 450,368 563,486 646,445 0.89%
PBT 96,370 16,163 36,184 -236,489 -120,180 60,269 -278,625 -
Tax -27,184 -9,459 -9,129 236,489 120,180 3,278 278,625 -
NP 69,186 6,704 27,055 0 0 63,547 0 -100.00%
-
NP to SH 69,137 6,704 27,055 -259,011 -131,716 63,547 -252,453 -
-
Tax Rate 28.21% 58.52% 25.23% - - -5.44% - -
Total Cost 214,307 193,646 241,123 270,555 450,368 499,939 646,445 1.19%
-
Net Worth 181,505 324,554 256,063 209,225 431,764 543,960 473,038 1.03%
Dividend
31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 181,505 324,554 256,063 209,225 431,764 543,960 473,038 1.03%
NOSH 597,449 561,416 537,159 536,476 507,958 499,046 497,934 -0.19%
Ratio Analysis
31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 24.40% 3.35% 10.09% 0.00% 0.00% 11.28% 0.00% -
ROE 38.09% 2.07% 10.57% -123.79% -30.51% 11.68% -53.37% -
Per Share
31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 47.45 35.69 49.93 50.43 88.66 112.91 129.83 1.09%
EPS 11.56 1.20 5.03 -48.28 -25.93 12.70 -50.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3038 0.5781 0.4767 0.39 0.85 1.09 0.95 1.23%
Adjusted Per Share Value based on latest NOSH - 536,484
31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.54 6.74 9.02 9.10 15.15 18.95 21.74 0.89%
EPS 2.33 0.23 0.91 -8.71 -4.43 2.14 -8.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.1092 0.0861 0.0704 0.1452 0.183 0.1591 1.03%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/03/06 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.17 0.41 0.23 0.31 0.40 0.00 0.00 -
P/RPS 0.36 1.15 0.46 0.61 0.45 0.00 0.00 -100.00%
P/EPS 1.47 34.33 4.57 -0.64 -1.54 0.00 0.00 -100.00%
EY 68.07 2.91 21.90 -155.74 -64.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.71 0.48 0.79 0.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/05/06 27/02/04 20/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.18 0.41 0.29 0.33 0.40 1.78 0.00 -
P/RPS 0.38 1.15 0.58 0.65 0.45 1.58 0.00 -100.00%
P/EPS 1.56 34.33 5.76 -0.68 -1.54 13.98 0.00 -100.00%
EY 64.29 2.91 17.37 -146.30 -64.83 7.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.61 0.85 0.47 1.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment