[L&G] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1059.0%
YoY- -103.98%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 36,737 64,617 55,714 51,707 69,132 62,194 87,523 -43.91%
PBT 88,216 1,242 6,026 -206,450 -12,955 -13,060 -3,492 -
Tax -8,065 -1,242 -1,194 206,450 12,955 13,060 3,492 -
NP 80,151 0 4,832 0 0 0 0 -
-
NP to SH 80,151 -448 4,832 -216,525 -18,682 -16,667 -6,604 -
-
Tax Rate 9.14% 100.00% 19.81% - - - - -
Total Cost -43,414 64,617 50,882 51,707 69,132 62,194 87,523 -
-
Net Worth 306,412 240,800 225,493 209,228 440,208 460,888 451,004 -22.69%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 306,412 240,800 225,493 209,228 440,208 460,888 451,004 -22.69%
NOSH 537,565 560,000 536,888 536,484 536,839 535,916 536,910 0.08%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 218.18% 0.00% 8.67% 0.00% 0.00% 0.00% 0.00% -
ROE 26.16% -0.19% 2.14% -103.49% -4.24% -3.62% -1.46% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.83 11.54 10.38 9.64 12.88 11.61 16.30 -43.97%
EPS 14.91 -0.08 0.90 -40.36 -3.48 -3.11 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.43 0.42 0.39 0.82 0.86 0.84 -22.76%
Adjusted Per Share Value based on latest NOSH - 536,484
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.24 2.17 1.87 1.74 2.33 2.09 2.94 -43.72%
EPS 2.70 -0.02 0.16 -7.28 -0.63 -0.56 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.081 0.0758 0.0704 0.1481 0.155 0.1517 -22.68%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.25 0.36 0.29 0.31 0.25 0.22 0.27 -
P/RPS 3.66 3.12 2.79 3.22 1.94 1.90 1.66 69.31%
P/EPS 1.68 -450.00 32.22 -0.77 -7.18 -7.07 -21.95 -
EY 59.64 -0.22 3.10 -130.19 -13.92 -14.14 -4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.84 0.69 0.79 0.30 0.26 0.32 23.62%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 27/08/02 29/05/02 28/02/02 26/11/01 29/08/01 24/05/01 -
Price 0.23 0.33 0.38 0.33 0.38 0.35 0.35 -
P/RPS 3.37 2.86 3.66 3.42 2.95 3.02 2.15 34.89%
P/EPS 1.54 -412.50 42.22 -0.82 -10.92 -11.25 -28.46 -
EY 64.83 -0.24 2.37 -122.30 -9.16 -8.89 -3.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.77 0.90 0.85 0.46 0.41 0.42 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment