[GKENT] YoY Annualized Quarter Result on 31-Jan-2001 [#4]

Announcement Date
31-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -73.02%
YoY- 78.08%
View:
Show?
Annualized Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 105,443 111,440 192,646 125,593 126,723 -4.48%
PBT 8,826 2,964 -52,183 -8,571 -39,338 -
Tax -2,442 -1,883 52,183 8,571 39,338 -
NP 6,384 1,081 0 0 0 -
-
NP to SH 6,384 1,081 -52,490 -8,923 -40,712 -
-
Tax Rate 27.67% 63.53% - - - -
Total Cost 99,059 110,359 192,646 125,593 126,723 -5.96%
-
Net Worth 59,653 9,582 10,972 63,258 73,436 -5.06%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 59,653 9,582 10,972 63,258 73,436 -5.06%
NOSH 109,575 84,275 84,402 84,344 84,410 6.73%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 6.05% 0.97% 0.00% 0.00% 0.00% -
ROE 10.70% 11.28% -478.38% -14.11% -55.44% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 96.23 132.23 228.25 148.90 150.13 -10.51%
EPS 5.83 1.28 -62.19 -10.57 -48.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5444 0.1137 0.13 0.75 0.87 -11.05%
Adjusted Per Share Value based on latest NOSH - 84,693
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 18.72 19.78 34.20 22.30 22.50 -4.49%
EPS 1.13 0.19 -9.32 -1.58 -7.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1059 0.017 0.0195 0.1123 0.1304 -5.06%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.15 0.29 0.45 0.68 1.16 -
P/RPS 1.20 0.22 0.20 0.46 0.77 11.72%
P/EPS 19.74 22.61 -0.72 -6.43 -2.41 -
EY 5.07 4.42 -138.20 -15.56 -41.58 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.55 3.46 0.91 1.33 12.22%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/03/04 25/03/03 24/04/02 30/03/01 31/03/00 -
Price 0.90 0.20 0.45 0.50 1.93 -
P/RPS 0.94 0.15 0.20 0.34 1.29 -7.60%
P/EPS 15.45 15.59 -0.72 -4.73 -4.00 -
EY 6.47 6.41 -138.20 -21.16 -24.99 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.76 3.46 0.67 2.22 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment