[GKENT] YoY TTM Result on 31-Jan-2001 [#4]

Announcement Date
31-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 76.29%
YoY- 76.18%
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 105,443 111,440 191,418 125,593 106,287 -0.19%
PBT 8,826 3,013 -53,176 -8,570 -36,213 -
Tax -2,442 -1,883 169 8,600 36,213 -
NP 6,384 1,130 -53,007 30 0 -
-
NP to SH 6,384 1,130 -53,007 -8,922 -37,460 -
-
Tax Rate 27.67% 62.50% - - - -
Total Cost 99,059 110,310 244,425 125,563 106,287 -1.74%
-
Net Worth 59,724 10,966 10,973 63,520 73,428 -5.02%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 59,724 10,966 10,973 63,520 73,428 -5.02%
NOSH 109,707 84,357 84,411 84,693 84,400 6.77%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 6.05% 1.01% -27.69% 0.02% 0.00% -
ROE 10.69% 10.30% -483.05% -14.05% -51.02% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 96.11 132.10 226.77 148.29 125.93 -6.52%
EPS 5.82 1.34 -62.80 -10.53 -44.38 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5444 0.13 0.13 0.75 0.87 -11.05%
Adjusted Per Share Value based on latest NOSH - 84,693
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 18.72 19.78 33.98 22.30 18.87 -0.19%
EPS 1.13 0.20 -9.41 -1.58 -6.65 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.106 0.0195 0.0195 0.1128 0.1304 -5.04%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.15 0.29 0.45 0.68 1.16 -
P/RPS 1.20 0.22 0.20 0.46 0.92 6.86%
P/EPS 19.76 21.65 -0.72 -6.46 -2.61 -
EY 5.06 4.62 -139.55 -15.49 -38.26 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.23 3.46 0.91 1.33 12.22%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/03/04 25/03/03 24/04/02 30/03/01 - -
Price 0.90 0.20 0.45 0.50 0.00 -
P/RPS 0.94 0.15 0.20 0.34 0.00 -
P/EPS 15.47 14.93 -0.72 -4.75 0.00 -
EY 6.47 6.70 -139.55 -21.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.54 3.46 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment