[IJM] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 180.17%
YoY- 152.55%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 5,777,264 5,873,244 5,252,916 4,728,972 5,492,152 5,607,316 4,166,744 5.59%
PBT 412,912 790,020 698,276 1,706,548 1,034,544 1,027,068 664,860 -7.62%
Tax -169,644 -214,708 -178,676 -224,352 -292,824 -219,816 -186,804 -1.59%
NP 243,268 575,312 519,600 1,482,196 741,720 807,252 478,056 -10.64%
-
NP to SH 251,056 505,580 462,064 1,347,468 533,544 657,348 355,332 -5.62%
-
Tax Rate 41.08% 27.18% 25.59% 13.15% 28.30% 21.40% 28.10% -
Total Cost 5,533,996 5,297,932 4,733,316 3,246,776 4,750,432 4,800,064 3,688,688 6.99%
-
Net Worth 9,217,200 9,452,462 8,861,009 8,585,762 6,633,172 5,667,751 5,318,927 9.59%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 9,217,200 9,452,462 8,861,009 8,585,762 6,633,172 5,667,751 5,318,927 9.59%
NOSH 3,635,687 3,621,633 3,587,453 1,773,917 1,445,135 1,389,154 1,381,539 17.49%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.21% 9.80% 9.89% 31.34% 13.51% 14.40% 11.47% -
ROE 2.72% 5.35% 5.21% 15.69% 8.04% 11.60% 6.68% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 159.21 162.17 146.42 266.58 380.04 403.65 301.60 -10.09%
EPS 6.92 13.96 12.88 75.96 36.92 47.32 25.72 -19.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.61 2.47 4.84 4.59 4.08 3.85 -6.69%
Adjusted Per Share Value based on latest NOSH - 1,773,917
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 165.04 167.78 150.06 135.09 156.89 160.18 119.03 5.59%
EPS 7.17 14.44 13.20 38.49 15.24 18.78 10.15 -5.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.633 2.7002 2.5313 2.4526 1.8949 1.6191 1.5194 9.59%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.79 3.46 3.49 6.52 6.70 5.65 5.02 -
P/RPS 1.12 2.13 2.38 2.45 1.76 1.40 1.66 -6.34%
P/EPS 25.87 24.79 27.10 8.58 18.15 11.94 19.52 4.80%
EY 3.87 4.03 3.69 11.65 5.51 8.38 5.12 -4.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.33 1.41 1.35 1.46 1.38 1.30 -9.79%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 24/08/16 25/08/15 26/08/14 27/08/13 28/08/12 -
Price 1.93 3.36 3.40 6.05 6.57 5.51 5.18 -
P/RPS 1.21 2.07 2.32 2.27 1.73 1.37 1.72 -5.69%
P/EPS 27.90 24.07 26.40 7.96 17.80 11.64 20.14 5.57%
EY 3.58 4.15 3.79 12.56 5.62 8.59 4.97 -5.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.29 1.38 1.25 1.43 1.35 1.35 -9.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment