[IJM] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 242.81%
YoY- 152.55%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,167,054 1,439,941 1,338,960 1,182,243 1,442,848 1,339,441 1,292,955 -6.59%
PBT 134,843 372,507 221,810 426,637 244,626 278,102 237,993 -31.50%
Tax -92,895 -78,271 -47,008 -56,088 -93,432 -66,932 -72,746 17.68%
NP 41,948 294,236 174,802 370,549 151,194 211,170 165,247 -59.87%
-
NP to SH 44,235 256,104 156,381 336,867 98,266 137,805 111,487 -45.97%
-
Tax Rate 68.89% 21.01% 21.19% 13.15% 38.19% 24.07% 30.57% -
Total Cost 1,125,106 1,145,705 1,164,158 811,694 1,291,654 1,128,271 1,127,708 -0.15%
-
Net Worth 8,989,693 8,965,425 8,925,855 8,585,762 8,405,706 6,994,197 6,874,296 19.56%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 249,713 - 107,110 - 164,524 - 58,754 162.15%
Div Payout % 564.52% - 68.49% - 167.43% - 52.70% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 8,989,693 8,965,425 8,925,855 8,585,762 8,405,706 6,994,197 6,874,296 19.56%
NOSH 3,567,338 3,571,882 3,570,342 1,773,917 1,495,677 1,484,967 1,468,866 80.58%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.59% 20.43% 13.06% 31.34% 10.48% 15.77% 12.78% -
ROE 0.49% 2.86% 1.75% 3.92% 1.17% 1.97% 1.62% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 32.71 40.31 37.50 66.65 96.47 90.20 88.02 -48.27%
EPS 1.24 7.17 4.38 18.99 6.57 9.28 7.59 -70.08%
DPS 7.00 0.00 3.00 0.00 11.00 0.00 4.00 45.17%
NAPS 2.52 2.51 2.50 4.84 5.62 4.71 4.68 -33.78%
Adjusted Per Share Value based on latest NOSH - 1,773,917
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 33.34 41.13 38.25 33.77 41.22 38.26 36.94 -6.60%
EPS 1.26 7.32 4.47 9.62 2.81 3.94 3.18 -46.02%
DPS 7.13 0.00 3.06 0.00 4.70 0.00 1.68 161.90%
NAPS 2.568 2.5611 2.5498 2.4526 2.4012 1.998 1.9637 19.56%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 3.53 3.38 3.22 6.52 7.20 6.57 6.47 -
P/RPS 10.79 8.38 8.59 9.78 7.46 7.28 7.35 29.13%
P/EPS 284.68 47.14 73.52 34.33 109.59 70.80 85.24 123.26%
EY 0.35 2.12 1.36 2.91 0.91 1.41 1.17 -55.23%
DY 1.98 0.00 0.93 0.00 1.53 0.00 0.62 116.70%
P/NAPS 1.40 1.35 1.29 1.35 1.28 1.39 1.38 0.96%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 24/11/15 25/08/15 26/05/15 27/02/15 25/11/14 -
Price 3.44 3.41 3.31 6.05 6.97 7.18 6.70 -
P/RPS 10.52 8.46 8.83 9.08 7.23 7.96 7.61 24.07%
P/EPS 277.42 47.56 75.57 31.86 106.09 77.37 88.27 114.41%
EY 0.36 2.10 1.32 3.14 0.94 1.29 1.13 -53.32%
DY 2.03 0.00 0.91 0.00 1.58 0.00 0.60 125.20%
P/NAPS 1.37 1.36 1.32 1.25 1.24 1.52 1.43 -2.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment