[IJM] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
03-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 13.98%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,266,333 778,017 665,732 522,945 0 -100.00%
PBT 177,065 293,870 116,146 101,781 0 -100.00%
Tax -64,352 -47,410 -30,181 -14,260 0 -100.00%
NP 112,713 246,460 85,965 87,521 0 -100.00%
-
NP to SH 112,713 246,460 85,965 87,521 0 -100.00%
-
Tax Rate 36.34% 16.13% 25.99% 14.01% - -
Total Cost 1,153,620 531,557 579,766 435,424 0 -100.00%
-
Net Worth 1,387,887 1,287,162 1,107,164 1,044,757 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 24,032 70,336 - - - -100.00%
Div Payout % 21.32% 28.54% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,387,887 1,287,162 1,107,164 1,044,757 0 -100.00%
NOSH 360,490 351,683 349,263 343,670 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.90% 31.68% 12.91% 16.74% 0.00% -
ROE 8.12% 19.15% 7.76% 8.38% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 351.28 221.23 190.61 152.16 0.00 -100.00%
EPS 31.27 70.08 24.61 25.47 0.00 -100.00%
DPS 6.67 20.00 0.00 0.00 0.00 -100.00%
NAPS 3.85 3.66 3.17 3.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,606
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 36.17 22.23 19.02 14.94 0.00 -100.00%
EPS 3.22 7.04 2.46 2.50 0.00 -100.00%
DPS 0.69 2.01 0.00 0.00 0.00 -100.00%
NAPS 0.3965 0.3677 0.3163 0.2984 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/02 21/11/01 08/11/00 03/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment