[IJM] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
03-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 70.97%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 949,750 583,513 499,299 392,209 0 -100.00%
PBT 132,799 220,403 87,110 76,336 0 -100.00%
Tax -48,264 -35,558 -22,636 -10,695 0 -100.00%
NP 84,535 184,845 64,474 65,641 0 -100.00%
-
NP to SH 84,535 184,845 64,474 65,641 0 -100.00%
-
Tax Rate 36.34% 16.13% 25.99% 14.01% - -
Total Cost 865,215 398,668 434,825 326,568 0 -100.00%
-
Net Worth 1,387,887 1,287,162 1,107,164 1,044,757 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 18,024 52,752 - - - -100.00%
Div Payout % 21.32% 28.54% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,387,887 1,287,162 1,107,164 1,044,757 0 -100.00%
NOSH 360,490 351,683 349,263 343,670 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.90% 31.68% 12.91% 16.74% 0.00% -
ROE 6.09% 14.36% 5.82% 6.28% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 263.46 165.92 142.96 114.12 0.00 -100.00%
EPS 23.45 52.56 18.46 19.10 0.00 -100.00%
DPS 5.00 15.00 0.00 0.00 0.00 -100.00%
NAPS 3.85 3.66 3.17 3.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,606
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 26.04 16.00 13.69 10.75 0.00 -100.00%
EPS 2.32 5.07 1.77 1.80 0.00 -100.00%
DPS 0.49 1.45 0.00 0.00 0.00 -100.00%
NAPS 0.3805 0.3529 0.3035 0.2864 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/02 21/11/01 08/11/00 03/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment