[IJM] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
03-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 576,198 394,181 250,757 93,368 0 -100.00%
PBT 154,270 122,483 94,082 30,987 0 -100.00%
Tax -30,610 -24,166 -14,799 -3,739 0 -100.00%
NP 123,660 98,317 79,283 27,248 0 -100.00%
-
NP to SH 123,660 98,317 79,283 27,248 0 -100.00%
-
Tax Rate 19.84% 19.73% 15.73% 12.07% - -
Total Cost 452,538 295,864 171,474 66,120 0 -100.00%
-
Net Worth 1,084,136 1,067,845 1,051,038 1,044,563 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 31,134 20,676 20,676 - - -100.00%
Div Payout % 25.18% 21.03% 26.08% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,084,136 1,067,845 1,051,038 1,044,563 0 -100.00%
NOSH 348,596 346,703 344,602 343,606 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 21.46% 24.94% 31.62% 29.18% 0.00% -
ROE 11.41% 9.21% 7.54% 2.61% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 165.29 113.69 72.77 27.17 0.00 -100.00%
EPS 35.47 28.36 23.01 7.93 0.00 -100.00%
DPS 9.00 5.96 6.00 0.00 0.00 -100.00%
NAPS 3.11 3.08 3.05 3.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,606
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.46 11.26 7.16 2.67 0.00 -100.00%
EPS 3.53 2.81 2.26 0.78 0.00 -100.00%
DPS 0.89 0.59 0.59 0.00 0.00 -100.00%
NAPS 0.3097 0.305 0.3002 0.2984 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/08/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment