[IJM] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock

[IJM] IJM CORPORATION BHD

Announcement Date

26-Nov-2019

Admission Sponsor

Sponsor

Financial Year

31-Mar-2020

Quarter

30-Sep-2019 [#2]

Profit Trend

QoQ- 8.98%

YoY- 52.96%

Quarter Report

IJM's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Annualized Quarter Result
Revenue	4,289,268	3,816,858	4,617,022	6,235,572	5,506,964	6,124,240	5,598,948	-4.34%
YoY %	12.38%	-17.33%	-25.96%	13.23%	-10.08%	9.38%	-	-
Horiz. %	76.61%	68.17%	82.46%	111.37%	98.36%	109.38%	100.00%	-
PBT	360,056	180,850	509,662	515,222	278,120	758,954	867,764	-13.63%
YoY %	99.09%	-64.52%	-1.08%	85.25%	-63.35%	-12.54%	-	-
Horiz. %	41.49%	20.84%	58.73%	59.37%	32.05%	87.46%	100.00%	-
Tax	-176,018	1,381,818	-164,328	-185,976	-132,954	-222,568	-226,798	-4.13%
YoY %	-112.74%	940.89%	11.64%	-39.88%	40.26%	1.87%	-	-
Horiz. %	77.61%	-609.27%	72.46%	82.00%	58.62%	98.13%	100.00%	-
NP	184,038	1,562,668	345,334	329,246	145,166	536,386	640,966	-18.76%
YoY %	-88.22%	352.51%	4.89%	126.81%	-72.94%	-16.32%	-	-
Horiz. %	28.71%	243.80%	53.88%	51.37%	22.65%	83.68%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	120,872	1,389,968	201,572	259,052	169,364	474,514	558,822	-22.51%
YoY %	-91.30%	589.56%	-22.19%	52.96%	-64.31%	-15.09%	-	-
Horiz. %	21.63%	248.73%	36.07%	46.36%	30.31%	84.91%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	48.89%	-764.07%	32.24%	36.10%	47.80%	29.33%	26.14%	-
YoY %	106.40%	-2,469.94%	-10.69%	-24.48%	62.97%	12.20%	-	-
Horiz. %	187.03%	-2,922.99%	123.34%	138.10%	182.86%	112.20%	100.00%	-
Total Cost	4,105,230	2,254,190	4,271,688	5,906,326	5,361,798	5,587,854	4,957,982	-3.09%
YoY %	82.12%	-47.23%	-27.68%	10.16%	-4.05%	12.70%	-	-
Horiz. %	82.80%	45.47%	86.16%	119.13%	108.14%	112.70%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	9,870,265	10,624,425	9,694,249	9,618,040	9,232,623	9,526,502	9,061,978	1.43%
YoY %	-7.10%	9.60%	0.79%	4.17%	-3.08%	5.13%	-	-
Horiz. %	108.92%	117.24%	106.98%	106.14%	101.88%	105.13%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Dividend
Div	141,003	1,228,675	145,232	145,177	145,395	217,334	215,761	-6.84%
YoY %	-88.52%	746.01%	0.04%	-0.15%	-33.10%	0.73%	-	-
Horiz. %	65.35%	569.46%	67.31%	67.29%	67.39%	100.73%	100.00%	-
Div Payout %	116.66%	88.40%	72.05%	56.04%	85.85%	45.80%	38.61%	-
YoY %	31.97%	22.69%	28.57%	-34.72%	87.45%	18.62%	-	-
Horiz. %	302.15%	228.96%	186.61%	145.14%	222.35%	118.62%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Equity
Net Worth	9,870,265	10,624,425	9,694,249	9,618,040	9,232,623	9,526,502	9,061,978	1.43%
YoY %	-7.10%	9.60%	0.79%	4.17%	-3.08%	5.13%	-	-
Horiz. %	108.92%	117.24%	106.98%	106.14%	101.88%	105.13%	100.00%	-
NOSH	3,647,566	3,645,488	3,641,119	3,639,288	3,635,687	3,622,244	3,596,023	0.23%
YoY %	0.06%	0.12%	0.05%	0.10%	0.37%	0.73%	-	-
Horiz. %	101.43%	101.38%	101.25%	101.20%	101.10%	100.73%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Ratio Analysis
NP Margin	4.29%	40.94%	7.48%	5.28%	2.64%	8.76%	11.45%	-
YoY %	-89.52%	447.33%	41.67%	100.00%	-69.86%	-23.49%	-	-
Horiz. %	37.47%	357.55%	65.33%	46.11%	23.06%	76.51%	100.00%	-
ROE	1.22%	13.08%	2.08%	2.69%	1.83%	4.98%	6.17%	-
YoY %	-90.67%	528.85%	-22.68%	46.99%	-63.25%	-19.29%	-	-
Horiz. %	19.77%	211.99%	33.71%	43.60%	29.66%	80.71%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Per Share
RPS	121.68	105.62	127.16	171.80	151.50	169.07	155.70	-4.02%
YoY %	15.21%	-16.94%	-25.98%	13.40%	-10.39%	8.59%	-	-
Horiz. %	78.15%	67.84%	81.67%	110.34%	97.30%	108.59%	100.00%	-
EPS	3.42	38.48	5.56	7.14	4.66	13.10	15.54	-22.28%
YoY %	-91.11%	592.09%	-22.13%	53.22%	-64.43%	-15.70%	-	-
Horiz. %	22.01%	247.62%	35.78%	45.95%	29.99%	84.30%	100.00%	-
DPS	4.00	34.00	4.00	4.00	4.00	6.00	6.00	-6.53%
YoY %	-88.24%	750.00%	0.00%	0.00%	-33.33%	0.00%	-	-
Horiz. %	66.67%	566.67%	66.67%	66.67%	66.67%	100.00%	100.00%	-
NAPS	2.80	2.94	2.67	2.65	2.54	2.63	2.52	1.77%
YoY %	-4.76%	10.11%	0.75%	4.33%	-3.42%	4.37%	-	-
Horiz. %	111.11%	116.67%	105.95%	105.16%	100.79%	104.37%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Adjusted Per Share Value based on latest NOSH - 3,639,288
RPS	117.59	104.64	126.58	170.95	150.98	167.90	153.50	-4.34%
YoY %	12.38%	-17.33%	-25.95%	13.23%	-10.08%	9.38%	-	-
Horiz. %	76.61%	68.17%	82.46%	111.37%	98.36%	109.38%	100.00%	-
EPS	3.31	38.11	5.53	7.10	4.64	13.01	15.32	-22.52%
YoY %	-91.31%	589.15%	-22.11%	53.02%	-64.34%	-15.08%	-	-
Horiz. %	21.61%	248.76%	36.10%	46.34%	30.29%	84.92%	100.00%	-
DPS	3.87	33.68	3.98	3.98	3.99	5.96	5.92	-6.83%
YoY %	-88.51%	746.23%	0.00%	-0.25%	-33.05%	0.68%	-	-
Horiz. %	65.37%	568.92%	67.23%	67.23%	67.40%	100.68%	100.00%	-
NAPS	2.706	2.9127	2.6577	2.6368	2.5312	2.6117	2.4844	1.43%
YoY %	-7.10%	9.59%	0.79%	4.17%	-3.08%	5.12%	-	-
Horiz. %	108.92%	117.24%	106.98%	106.13%	101.88%	105.12%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/22	30/09/21	30/09/20	30/09/19	28/09/18	29/09/17	30/09/16	-
Price	1.67	1.81	1.44	2.19	1.80	3.30	3.21	-
P/RPS	1.37	1.71	1.13	1.27	1.19	1.95	2.06	-6.56%
YoY %	-19.88%	51.33%	-11.02%	6.72%	-38.97%	-5.34%	-	-
Horiz. %	66.50%	83.01%	54.85%	61.65%	57.77%	94.66%	100.00%	-
P/EPS	48.70	4.71	25.94	30.68	38.63	25.19	20.66	15.35%
YoY %	933.97%	-81.84%	-15.45%	-20.58%	53.35%	21.93%	-	-
Horiz. %	235.72%	22.80%	125.56%	148.50%	186.98%	121.93%	100.00%	-
EY	2.05	21.25	3.86	3.26	2.59	3.97	4.84	-13.33%
YoY %	-90.35%	450.52%	18.40%	25.87%	-34.76%	-17.98%	-	-
Horiz. %	42.36%	439.05%	79.75%	67.36%	53.51%	82.02%	100.00%	-
DY	2.40	18.78	2.78	1.83	2.22	1.82	1.87	4.24%
YoY %	-87.22%	575.54%	51.91%	-17.57%	21.98%	-2.67%	-	-
Horiz. %	128.34%	1,004.28%	148.66%	97.86%	118.72%	97.33%	100.00%	-
P/NAPS	0.60	0.62	0.54	0.83	0.71	1.25	1.27	-11.74%
YoY %	-3.23%	14.81%	-34.94%	16.90%	-43.20%	-1.57%	-	-
Horiz. %	47.24%	48.82%	42.52%	65.35%	55.91%	98.43%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Price Multiplier on Announcement Date
Date	25/11/22	29/11/21	25/11/20	26/11/19	26/11/18	28/11/17	28/11/16	-
Price	1.58	1.79	1.60	2.09	1.82	3.07	3.23	-
P/RPS	1.30	1.69	1.26	1.22	1.20	1.82	2.07	-7.45%
YoY %	-23.08%	34.13%	3.28%	1.67%	-34.07%	-12.08%	-	-
Horiz. %	62.80%	81.64%	60.87%	58.94%	57.97%	87.92%	100.00%	-
P/EPS	46.08	4.65	28.82	29.28	39.06	23.44	20.79	14.17%
YoY %	890.97%	-83.87%	-1.57%	-25.04%	66.64%	12.75%	-	-
Horiz. %	221.65%	22.37%	138.62%	140.84%	187.88%	112.75%	100.00%	-
EY	2.17	21.49	3.47	3.42	2.56	4.27	4.81	-12.41%
YoY %	-89.90%	519.31%	1.46%	33.59%	-40.05%	-11.23%	-	-
Horiz. %	45.11%	446.78%	72.14%	71.10%	53.22%	88.77%	100.00%	-
DY	2.53	18.99	2.50	1.91	2.20	1.95	1.86	5.25%
YoY %	-86.68%	659.60%	30.89%	-13.18%	12.82%	4.84%	-	-
Horiz. %	136.02%	1,020.97%	134.41%	102.69%	118.28%	104.84%	100.00%	-
P/NAPS	0.56	0.61	0.60	0.79	0.72	1.17	1.28	-12.86%
YoY %	-8.20%	1.67%	-24.05%	9.72%	-38.46%	-8.59%	-	-
Horiz. %	43.75%	47.66%	46.88%	61.72%	56.25%	91.41%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 14 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

484

PTRANS

PERAK TRANSIT BERHAD

481

YTLPOWR

YTL POWER INTERNATIONAL BHD

474

HLIND

HONG LEONG INDUSTRIES BHD

457

GENTING

GENTING BHD

408

SENDAI

EVERSENDAI CORPORATION BERHAD

392

YTL

YTL CORPORATION BHD

302

GENM

GENTING MALAYSIA BERHAD

288

TOPGLOV

TOP GLOVE CORPORATION BHD

281

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

TOPGLOV

1.12

+0.16

139,825,000

SINKUNG

0.125

-0.005

100,145,800

EDUSPEC-OR

0.005

0.00

75,002,700

TWL

0.025

0.00

62,673,800

E&O-LR

0.055

+0.01

56,261,700

SUPERMX

0.95

+0.085

52,757,900

CAREPLS

0.36

+0.055

46,692,100

JAKS

0.125

-0.005

36,400,300

ICONIC

0.11

0.00

25,608,000

More active Stocks

HARTA

3.45

+0.49

19,165,500

HEIM

24.00

+0.32

62,500

KOSSAN

2.62

+0.24

8,523,300

KOSSAN-C60

0.735

+0.225

52,000

HARTA-C1W

0.38

+0.20

903,500

F&N

32.48

+0.20

25,400

PETDAG

21.20

+0.20

200

GREATEC

4.70

+0.17

682,800

TOPGLOV

1.12

+0.16

139,825,000

PTT

2.02

+0.14

1,312,700

More gainer Stocks

AJI

16.40

-0.48

85,700

KUAISHO-C17

0.08

-0.12

58,800

BKAWAN

19.96

-0.12

11,100

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

GESHEN

4.12

-0.08

7,500

AHEALTH

3.10

-0.07

151,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More