[IJM] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 117.97%
YoY- 52.96%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 879,803 6,605,101 4,558,148 3,117,786 1,543,558 5,655,661 4,260,731 -65.09%
PBT 93,152 517,765 421,199 257,611 143,400 647,988 316,366 -55.77%
Tax -43,399 -189,579 -170,877 -92,988 -62,929 -207,279 -142,607 -54.78%
NP 49,753 328,186 250,322 164,623 80,471 440,709 173,759 -56.59%
-
NP to SH 1,271 250,590 179,293 129,526 59,424 418,916 178,105 -96.30%
-
Tax Rate 46.59% 36.61% 40.57% 36.10% 43.88% 31.99% 45.08% -
Total Cost 830,050 6,276,915 4,307,826 2,953,163 1,463,087 5,214,952 4,086,972 -65.48%
-
Net Worth 9,618,048 9,618,048 9,581,753 9,618,040 9,537,437 9,536,001 9,343,717 1.94%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 108,883 72,589 72,588 - 145,034 72,713 -
Div Payout % - 43.45% 40.49% 56.04% - 34.62% 40.83% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 9,618,048 9,618,048 9,581,753 9,618,040 9,537,437 9,536,001 9,343,717 1.94%
NOSH 3,639,288 3,639,288 3,639,288 3,639,288 3,639,266 3,635,687 3,635,687 0.06%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.66% 4.97% 5.49% 5.28% 5.21% 7.79% 4.08% -
ROE 0.01% 2.61% 1.87% 1.35% 0.62% 4.39% 1.91% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 24.24 181.99 125.59 85.90 42.56 155.98 117.19 -65.05%
EPS 0.04 6.91 4.94 3.57 1.64 11.56 4.90 -95.95%
DPS 0.00 3.00 2.00 2.00 0.00 4.00 2.00 -
NAPS 2.65 2.65 2.64 2.65 2.63 2.63 2.57 2.06%
Adjusted Per Share Value based on latest NOSH - 3,639,288
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 25.13 188.68 130.21 89.06 44.09 161.56 121.71 -65.09%
EPS 0.04 7.16 5.12 3.70 1.70 11.97 5.09 -96.05%
DPS 0.00 3.11 2.07 2.07 0.00 4.14 2.08 -
NAPS 2.7475 2.7475 2.7372 2.7475 2.7245 2.7241 2.6692 1.94%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.81 1.59 2.17 2.19 2.40 2.22 1.62 -
P/RPS 7.47 0.87 1.73 2.55 5.64 1.42 1.38 208.60%
P/EPS 5,168.61 23.03 43.93 61.37 146.46 19.21 33.07 2810.47%
EY 0.02 4.34 2.28 1.63 0.68 5.20 3.02 -96.48%
DY 0.00 1.89 0.92 0.91 0.00 1.80 1.23 -
P/NAPS 0.68 0.60 0.82 0.83 0.91 0.84 0.63 5.22%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 26/06/20 25/02/20 26/11/19 28/08/19 29/05/19 26/02/19 -
Price 1.23 1.80 2.15 2.09 2.19 2.01 1.97 -
P/RPS 5.07 0.99 1.71 2.43 5.15 1.29 1.68 108.97%
P/EPS 3,512.37 26.07 43.52 58.56 133.65 17.40 40.21 1874.06%
EY 0.03 3.84 2.30 1.71 0.75 5.75 2.49 -94.75%
DY 0.00 1.67 0.93 0.96 0.00 1.99 1.02 -
P/NAPS 0.46 0.68 0.81 0.79 0.83 0.76 0.77 -29.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment