[IJM] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 28.63%
YoY- 29.71%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,247,956 1,563,540 962,824 219,631 573,696 0 -100.00%
PBT 220,416 178,556 145,648 110,746 113,604 0 -100.00%
Tax -79,524 -69,248 -49,056 -11,993 -37,468 0 -100.00%
NP 140,892 109,308 96,592 98,753 76,136 0 -100.00%
-
NP to SH 140,892 109,308 96,592 98,753 76,136 0 -100.00%
-
Tax Rate 36.08% 38.78% 33.68% 10.83% 32.98% - -
Total Cost 1,107,064 1,454,232 866,232 120,878 497,560 0 -100.00%
-
Net Worth 1,488,728 1,428,291 1,358,775 1,241,004 1,067,845 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,488,728 1,428,291 1,358,775 1,241,004 1,067,845 0 -100.00%
NOSH 383,692 364,360 360,417 351,559 346,703 343,245 -0.11%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 11.29% 6.99% 10.03% 44.96% 13.27% 0.00% -
ROE 9.46% 7.65% 7.11% 7.96% 7.13% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 325.25 429.12 267.14 62.47 165.47 0.00 -100.00%
EPS 36.72 30.00 26.80 28.09 21.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 3.92 3.77 3.53 3.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 351,559
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 35.65 44.66 27.50 6.27 16.39 0.00 -100.00%
EPS 4.02 3.12 2.76 2.82 2.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.408 0.3882 0.3545 0.305 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 4.98 4.48 0.00 0.00 0.00 0.00 -
P/RPS 1.53 1.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.56 14.93 0.00 0.00 0.00 0.00 -100.00%
EY 7.37 6.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.14 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/05/04 21/05/03 22/05/02 16/05/01 17/05/00 - -
Price 4.60 4.10 0.00 0.00 0.00 0.00 -
P/RPS 1.41 0.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.53 13.67 0.00 0.00 0.00 0.00 -100.00%
EY 7.98 7.32 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment