[IJM] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 28.63%
YoY- 29.71%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 857,391 778,017 724,924 219,631 615,848 665,732 650,882 20.10%
PBT 210,409 293,870 365,358 110,746 118,956 116,146 120,376 44.95%
Tax -41,411 -47,410 -51,550 -11,993 -42,183 -30,181 -31,622 19.63%
NP 168,998 246,460 313,808 98,753 76,773 85,965 88,754 53.44%
-
NP to SH 168,998 246,460 313,808 98,753 76,773 85,965 88,754 53.44%
-
Tax Rate 19.68% 16.13% 14.11% 10.83% 35.46% 25.99% 26.27% -
Total Cost 688,393 531,557 411,116 120,878 539,075 579,766 562,128 14.42%
-
Net Worth 1,273,995 1,287,162 1,272,669 1,241,004 1,140,747 1,107,164 1,083,300 11.38%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 70,386 70,336 105,469 - 27,993 - 20,899 124.18%
Div Payout % 41.65% 28.54% 33.61% - 36.46% - 23.55% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,273,995 1,287,162 1,272,669 1,241,004 1,140,747 1,107,164 1,083,300 11.38%
NOSH 351,932 351,683 351,566 351,559 349,922 349,263 348,328 0.68%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 19.71% 31.68% 43.29% 44.96% 12.47% 12.91% 13.64% -
ROE 13.27% 19.15% 24.66% 7.96% 6.73% 7.76% 8.19% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 243.62 221.23 206.20 62.47 176.00 190.61 186.86 19.28%
EPS 48.02 70.08 89.26 28.09 21.94 24.61 25.48 52.39%
DPS 20.00 20.00 30.00 0.00 8.00 0.00 6.00 122.65%
NAPS 3.62 3.66 3.62 3.53 3.26 3.17 3.11 10.62%
Adjusted Per Share Value based on latest NOSH - 351,559
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 23.51 21.33 19.87 6.02 16.88 18.25 17.84 20.13%
EPS 4.63 6.76 8.60 2.71 2.10 2.36 2.43 53.51%
DPS 1.93 1.93 2.89 0.00 0.77 0.00 0.57 124.98%
NAPS 0.3493 0.3529 0.3489 0.3402 0.3127 0.3035 0.297 11.38%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 21/11/01 15/08/01 16/05/01 21/02/01 08/11/00 16/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment