[IJM] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 103.84%
YoY- 59.17%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,284,999 1,445,374 878,466 692,055 394,181 34.34%
PBT 217,265 199,997 136,075 201,301 122,483 15.39%
Tax -63,645 -74,275 -41,682 -44,809 -24,166 27.37%
NP 153,620 125,722 94,393 156,492 98,317 11.79%
-
NP to SH 153,620 125,722 94,393 156,492 98,317 11.79%
-
Tax Rate 29.29% 37.14% 30.63% 22.26% 19.73% -
Total Cost 1,131,379 1,319,652 784,073 535,563 295,864 39.80%
-
Net Worth 1,488,728 1,428,291 1,358,775 1,241,004 1,067,845 8.65%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 56,501 43,271 35,186 27,928 20,676 28.55%
Div Payout % 36.78% 34.42% 37.28% 17.85% 21.03% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,488,728 1,428,291 1,358,775 1,241,004 1,067,845 8.65%
NOSH 383,692 364,360 360,417 351,559 346,703 2.56%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 11.95% 8.70% 10.75% 22.61% 24.94% -
ROE 10.32% 8.80% 6.95% 12.61% 9.21% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 334.90 396.69 243.74 196.85 113.69 30.98%
EPS 40.04 34.50 26.19 44.51 28.36 8.99%
DPS 14.73 12.00 9.76 8.00 5.96 25.36%
NAPS 3.88 3.92 3.77 3.53 3.08 5.93%
Adjusted Per Share Value based on latest NOSH - 351,559
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 36.71 41.29 25.09 19.77 11.26 34.34%
EPS 4.39 3.59 2.70 4.47 2.81 11.79%
DPS 1.61 1.24 1.01 0.80 0.59 28.50%
NAPS 0.4253 0.408 0.3882 0.3545 0.305 8.66%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 4.98 4.48 0.00 0.00 0.00 -
P/RPS 1.49 1.13 0.00 0.00 0.00 -
P/EPS 12.44 12.98 0.00 0.00 0.00 -
EY 8.04 7.70 0.00 0.00 0.00 -
DY 2.96 2.68 0.00 0.00 0.00 -
P/NAPS 1.28 1.14 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/04 21/05/03 22/05/02 16/05/01 - -
Price 4.60 4.10 0.00 0.00 0.00 -
P/RPS 1.37 1.03 0.00 0.00 0.00 -
P/EPS 11.49 11.88 0.00 0.00 0.00 -
EY 8.70 8.42 0.00 0.00 0.00 -
DY 3.20 2.93 0.00 0.00 0.00 -
P/NAPS 1.19 1.05 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment