[DBHD] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -161.85%
YoY- 21.48%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 207,158 202,316 179,196 205,642 6,492 7,796 13,498 57.60%
PBT 7,850 7,372 27,660 -568 -1,740 414 -6,584 -
Tax -4,680 -4,190 -1,588 -1,384 -302 -198 282 -
NP 3,170 3,182 26,072 -1,952 -2,042 216 -6,302 -
-
NP to SH 360 3,182 25,302 -1,806 -2,300 -1,078 -4,788 -
-
Tax Rate 59.62% 56.84% 5.74% - - 47.83% - -
Total Cost 203,988 199,134 153,124 207,594 8,534 7,580 19,800 47.48%
-
Net Worth 1,019,683 123,002 128,056 99,864 103,249 110,739 108,888 45.15%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 1,019,683 123,002 128,056 99,864 103,249 110,739 108,888 45.15%
NOSH 2,641,666 308,275 309,315 250,916 249,999 245,000 772,258 22.73%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 1.53% 1.57% 14.55% -0.95% -31.45% 2.77% -46.69% -
ROE 0.04% 2.59% 19.76% -1.81% -2.23% -0.97% -4.40% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 7.84 65.63 57.93 81.96 2.60 3.18 1.75 28.37%
EPS 0.12 1.06 8.18 -0.72 -0.92 -0.44 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.386 0.399 0.414 0.398 0.413 0.452 0.141 18.26%
Adjusted Per Share Value based on latest NOSH - 251,475
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 63.39 61.91 54.84 62.93 1.99 2.39 4.13 57.61%
EPS 0.11 0.97 7.74 -0.55 -0.70 -0.33 -1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1204 0.3764 0.3919 0.3056 0.316 0.3389 0.3332 45.15%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.80 1.58 0.40 0.44 0.44 0.79 0.80 -
P/RPS 10.20 2.41 0.69 0.54 16.94 24.83 45.77 -22.12%
P/EPS 5,870.37 153.07 4.89 -61.13 -47.83 -179.55 -129.03 -
EY 0.02 0.65 20.45 -1.64 -2.09 -0.56 -0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 3.96 0.97 1.11 1.07 1.75 5.67 -15.45%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 22/08/14 28/08/13 16/08/12 25/08/11 27/08/10 27/08/09 -
Price 0.51 1.52 0.40 0.40 0.48 0.73 0.74 -
P/RPS 6.50 2.32 0.69 0.49 18.48 22.94 42.34 -26.81%
P/EPS 3,742.36 147.26 4.89 -55.57 -52.17 -165.91 -119.35 -
EY 0.03 0.68 20.45 -1.80 -1.92 -0.60 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 3.81 0.97 1.01 1.16 1.62 5.25 -20.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment